BEWI ASA (OSL:BEWI)
Norway · Delayed Price · Currency is NOK 19.10
-0.20 (-1.04%)
Aug 4, 2026, 4:25 PM CET
BEWI ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 820.1 | 798.5 | 775.2 | 822.7 | 1,050 | 748.2 | |
Revenue Growth | 5.24% | 3.01% | -5.77% | -21.68% | 40.39% | 61.74% |
Cost of Revenue | 330.1 | 331.6 | 348.1 | 374.3 | 568.5 | 397.1 |
Gross Profit | 490 | 466.9 | 427.1 | 448.4 | 481.9 | 351.1 |
Selling, General & Admin | 396.1 | 388 | 357.6 | 377.7 | 379.2 | 252.1 |
Depreciation & Amortization Expenses | 71.2 | 70.2 | 63.4 | 61.4 | 47.2 | 37.8 |
Other Operating Expenses | 9.8 | -5.2 | 2.3 | 0.7 | 12.5 | 6.7 |
Total Operating Expenses | 477.1 | 453 | 423.3 | 439.8 | 438.9 | 296.6 |
Operating Income | 8 | 3.6 | 8.5 | 10.2 | 68 | 67.8 |
Interest Income | 2.1 | 2.2 | 3.8 | 5.3 | 2 | 0.4 |
Interest Expense | -50 | -50.3 | -49.1 | -46 | -27.4 | -19.2 |
Total Non-Operating Income (Expense) | -47.9 | -48.1 | -45.3 | -40.7 | -25.4 | -18.8 |
Pretax Income | -39.9 | -44.6 | -36.8 | -30.6 | 42.5 | 49 |
Provision for Income Taxes | 2.4 | 2 | 1.5 | -0.4 | -7.2 | -14.6 |
Net Income | -37.6 | -42.5 | -35.3 | -31 | 49.7 | 63.6 |
Minority Interest in Earnings | 1.1 | 0.6 | 2.6 | 2.4 | 0.9 | -1.3 |
Earnings From Discontinued Operations | 54 | 58.8 | 8.3 | 15.4 | - | - |
Net Income to Common | 15.3 | 15.6 | -29.6 | -18 | 34.4 | 35.7 |
Net Income Growth | - | - | - | - | -3.64% | 3.18% |
Shares Outstanding (Basic) | 219 | 207 | 192 | 192 | 164 | 153 |
Shares Outstanding (Diluted) | 219 | 207 | 192 | 192 | 165 | 154 |
Shares Change | 13.92% | 8.21% | 0.03% | 15.82% | 7.38% | 9.20% |
EPS (Basic) | 0.07 | 0.08 | -0.15 | -0.09 | 0.21 | 0.23 |
EPS (Diluted) | 0.07 | 0.08 | -0.15 | -0.09 | 0.21 | 0.23 |
EPS Growth | - | - | - | - | -8.70% | 9.52% |
Free Cash Flow | -2.6 | -20.6 | 52.7 | 24.8 | -2.8 | 32.7 |
Free Cash Flow Growth | - | - | 112.50% | - | - | 395.45% |
Free Cash Flow Per Share | -0.01 | -0.10 | 0.27 | 0.13 | -0.02 | 0.21 |
Dividends Per Share | - | - | - | - | 0.057 | 0.110 |
Dividend Growth | - | - | - | - | -48.09% | 174.07% |
Gross Margin | 59.75% | 58.47% | 55.10% | 54.50% | 45.88% | 46.93% |
Operating Margin | 0.98% | 0.45% | 1.10% | 1.24% | 6.47% | 9.06% |
Profit Margin | -4.58% | -5.32% | -4.55% | -3.77% | 4.73% | 8.50% |
FCF Margin | -0.32% | -2.58% | 6.80% | 3.01% | -0.27% | 4.37% |
EBITDA | 8 | 3.6 | 8.5 | 10.2 | 68 | 67.8 |
EBIT | 8 | 3.6 | 8.5 | 10.2 | 68 | 67.8 |
EBIT Margin | 0.98% | 0.45% | 1.10% | 1.24% | 6.47% | 9.06% |
Effective Tax Rate | -6.02% | -4.48% | -4.08% | 1.31% | -16.94% | -29.80% |