BEWI ASA (OSL:BEWI)
Norway · Delayed Price · Currency is NOK 19.90
+0.14 (0.71%)
Sep 14, 2026, 9:00 AM CET
BEWI ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 846.4 | 796.2 | 773.2 | 821.2 | 1,050 | 748.2 |
Other Revenue | 0.1 | 0.1 | - | - | - | - |
| 846.5 | 796.3 | 773.2 | 821.2 | 1,050 | 748.2 | |
Revenue Growth | 8.76% | 2.99% | -5.85% | -21.82% | 40.39% | 61.74% |
Cost of Revenue | 346.7 | 331.6 | 348.1 | 374.3 | 568.5 | 397.1 |
Gross Profit | 499.8 | 464.7 | 425.1 | 446.9 | 481.9 | 351.1 |
Selling, General & Admin | 406.6 | 388 | 357.6 | 377.7 | 379.2 | 252.1 |
Other Operating Expenses | -7.1 | -2.3 | -2 | -1.5 | - | - |
Operating Expenses | 468.4 | 453.2 | 417.3 | 435.2 | 425.5 | 288.9 |
Operating Income | 31.4 | 11.5 | 7.8 | 11.7 | 56.4 | 62.2 |
Interest Expense | -41.7 | -43.6 | -47 | -42.3 | -20.7 | -12.7 |
Interest & Investment Income | 2.5 | 2.2 | 3.7 | 5.3 | 1.8 | 0.3 |
Earnings From Equity Investments | -1 | -5.5 | -2.4 | 1.3 | 2.8 | 5.7 |
Currency Exchange Gain (Loss) | -0.4 | -0.8 | -1 | 6.7 | -8.5 | - |
Other Non Operating Income (Expenses) | -5.4 | -5.6 | 0.3 | -7.1 | 8.6 | -0.3 |
EBT Excluding Unusual Items | -14.6 | -41.8 | -38.6 | -24.4 | 40.4 | 55.2 |
Gain (Loss) on Sale of Investments | - | - | - | -3.2 | -6.7 | -0.6 |
Gain (Loss) on Sale of Assets | 0.3 | 0.3 | 4.7 | -0.6 | 9.7 | 1 |
Asset Writedown | -2.7 | -2.7 | -1.7 | -2.4 | -0.9 | -1 |
Other Unusual Items | -0.4 | -0.4 | -1.2 | - | - | -5.6 |
Pretax Income | -17.4 | -44.6 | -36.8 | -30.6 | 42.5 | 49 |
Income Tax Expense | 1.5 | -2 | -1.5 | 0.4 | 7.2 | 14.6 |
Earnings From Continuing Operations | -18.9 | -42.6 | -35.3 | -31 | 35.3 | 34.4 |
Earnings From Discontinued Operations | 58.7 | 58.8 | 8.3 | 15.4 | - | - |
Net Income to Company | 39.8 | 16.2 | -27 | -15.6 | 35.3 | 34.4 |
Minority Interest in Earnings | -2.3 | -0.6 | -2.6 | -2.4 | -0.9 | 1.3 |
Net Income | 37.5 | 15.6 | -29.6 | -18 | 34.4 | 35.7 |
Net Income to Common | 37.5 | 15.6 | -29.6 | -18 | 34.4 | 35.7 |
Net Income Growth | - | - | - | - | -3.64% | 18.61% |
Shares Outstanding (Basic) | 230 | 207 | 192 | 192 | 164 | 153 |
Shares Outstanding (Diluted) | 230 | 207 | 192 | 192 | 165 | 154 |
Shares Change | 19.89% | 8.21% | 0.03% | 15.82% | 7.38% | 9.20% |
EPS (Basic) | 0.16 | 0.08 | -0.15 | -0.09 | 0.21 | 0.23 |
EPS (Diluted) | 0.16 | 0.07 | -0.16 | -0.09 | 0.21 | 0.23 |
EPS Growth | - | - | - | - | -8.86% | 9.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 45.7 | -20.6 | 52.7 | 24.8 | -2.8 | 32.7 |
Free Cash Flow Per Share | 0.20 | -0.10 | 0.28 | 0.13 | -0.02 | 0.21 |
Dividend Per Share | - | - | - | - | 0.057 | 0.110 |
Dividend Growth | - | - | - | - | -48.09% | 174.07% |
Gross Margin | 59.04% | 58.36% | 54.98% | 54.42% | 45.88% | 46.93% |
Operating Margin | 3.71% | 1.44% | 1.01% | 1.43% | 5.37% | 8.31% |
Profit Margin | 4.43% | 1.96% | -3.83% | -2.19% | 3.28% | 4.77% |
Free Cash Flow Margin | 5.40% | -2.59% | 6.82% | 3.02% | -0.27% | 4.37% |
EBITDA | 73 | 53.2 | 43.4 | 50.6 | 89.6 | 87.7 |
EBITDA Margin | 8.62% | 6.68% | 5.61% | 6.16% | 8.53% | 11.72% |
D&A For EBITDA | 41.6 | 41.7 | 35.6 | 38.9 | 33.2 | 25.5 |
EBIT | 31.4 | 11.5 | 7.8 | 11.7 | 56.4 | 62.2 |
EBIT Margin | 3.71% | 1.44% | 1.01% | 1.43% | 5.37% | 8.31% |
Effective Tax Rate | - | - | - | - | 16.94% | 29.80% |
Revenue as Reported | 867 | 798.6 | 775.2 | 822.8 | 1,050 | 748.2 |