Desert Control AS (OSL:DSRT)
Norway · Delayed Price · Currency is NOK 1.230
-0.048 (-3.76%)
At close: Jun 19, 2026
Desert Control AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.61 | 2.17 | 0.84 | 1.33 | 3.13 | |
Revenue Growth (YoY) | 20.07% | 157.35% | -36.45% | -57.53% | - |
Cost of Revenue | 1.17 | 0.27 | 0.06 | 1.05 | 0.56 |
Gross Profit | 1.44 | 1.9 | 0.78 | 0.28 | 2.56 |
Selling, General & Admin | 34.45 | 34.34 | 40.3 | 44.35 | 15.03 |
Other Operating Expenses | 34.16 | 25.21 | 20.51 | 18.91 | 18.62 |
Operating Expenses | 71.96 | 64.68 | 64.98 | 65.07 | 35.2 |
Operating Income | -70.53 | -62.78 | -64.2 | -64.79 | -32.64 |
Interest Expense | - | -0.01 | -0.04 | -0 | - |
Interest & Investment Income | 1.11 | 2.13 | 0.41 | 0.87 | 0.47 |
Currency Exchange Gain (Loss) | -9.02 | 5.98 | 3.05 | 4.25 | 0.74 |
Other Non Operating Income (Expenses) | 0.02 | -0.03 | 1.4 | 0.82 | 0.35 |
EBT Excluding Unusual Items | -78.42 | -54.7 | -59.38 | -58.85 | -31.09 |
Asset Writedown | - | - | - | - | -0.66 |
Pretax Income | -78.42 | -54.7 | -59.38 | -58.85 | -31.74 |
Income Tax Expense | 0.04 | 0.05 | -0.01 | 0 | - |
Earnings From Continuing Operations | -78.46 | -54.75 | -59.36 | -58.86 | -31.74 |
Earnings From Discontinued Operations | - | -0.09 | -5.91 | -31.6 | - |
Net Income | -78.46 | -54.85 | -65.27 | -90.46 | -31.74 |
Net Income to Common | -78.46 | -54.85 | -65.27 | -90.46 | -31.74 |
Shares Outstanding (Basic) | 70 | 54 | 44 | 36 | 36 |
Shares Outstanding (Diluted) | 70 | 54 | 44 | 36 | 36 |
Shares Change (YoY) | 30.14% | 21.82% | 22.33% | - | 56.04% |
EPS (Basic) | -1.12 | -1.02 | -1.48 | -2.51 | -0.88 |
EPS (Diluted) | -1.12 | -1.02 | -1.48 | -2.51 | -0.88 |
Free Cash Flow | -72.4 | -57.83 | -50.91 | -102.42 | -40.18 |
Free Cash Flow Per Share | -1.04 | -1.08 | -1.16 | -2.85 | -1.12 |
Gross Margin | 55.10% | 87.57% | 92.65% | 21.01% | 82.00% |
Operating Margin | -2704.22% | -2890.24% | -7606.75% | -4878.46% | -1043.65% |
Profit Margin | -3008.47% | -2525.09% | -7733.89% | -6811.67% | -1015.13% |
Free Cash Flow Margin | -2775.96% | -2662.29% | -6031.40% | -7712.65% | -1284.91% |
EBITDA | -67.17 | -58.11 | -60.03 | -60.94 | -32.08 |
D&A For EBITDA | 3.36 | 4.67 | 4.18 | 3.85 | 0.55 |
EBIT | -70.53 | -62.78 | -64.2 | -64.79 | -32.64 |
Revenue as Reported | 2.61 | 2.17 | 1.39 | 1.33 | 3.13 |