Desert Control AS (OSL:DSRT)
0.3400
+0.0145 (4.45%)
At close: Aug 4, 2026
Desert Control AS Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 62.5 | 63.57 | 100.01 | 36.79 | 101.92 |
Short-Term Investments | - | 0 | 19.62 | 41.42 | 77.35 |
Cash & Short-Term Investments | 62.5 | 63.58 | 119.62 | 78.21 | 179.27 |
Cash Growth | -1.69% | -46.85% | 52.96% | -56.38% | 519.56% |
Accounts Receivable | 1.03 | 0.38 | 0.02 | 1.57 | 0.54 |
Other Receivables | 6.91 | 6.03 | 5.17 | 9.05 | 5.6 |
Total Trade Receivables | 7.93 | 6.41 | 5.19 | 10.62 | 6.14 |
Inventory | 0.29 | 0.15 | 0.22 | 0.59 | - |
Total Current Assets | 70.72 | 70.13 | 125.03 | 89.42 | 185.41 |
Net Property, Plant & Equipment | 16.13 | 11.29 | 8.48 | 22.64 | 12.53 |
Goodwill | - | - | - | 7.22 | 6.5 |
Total Assets | 86.85 | 81.43 | 133.51 | 119.27 | 204.45 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5.9 | 3.45 | 1.87 | 5 | 2.52 |
Accrued Expenses | 0.79 | 1.38 | 0.91 | 0.94 | 1.02 |
Current Portion of Leases | - | - | 0.46 | 1.06 | 0.53 |
Unearned Revenue | - | - | - | - | 3.18 |
Other Current Liabilities | 1.68 | 1.83 | 1.2 | 4.84 | 1.5 |
Total Current Liabilities | 8.36 | 6.66 | 4.45 | 11.85 | 8.75 |
Long-Term Leases | - | - | - | 0.43 | 1.42 |
Total Long-Term Liabilities | - | - | - | 0.43 | 1.42 |
Total Liabilities | 8.36 | 6.66 | 4.45 | 12.27 | 10.18 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.36 | 0.16 | 0.16 | 0.12 | 0.12 |
Additional Paid-in Capital | 154.82 | 135.12 | 321.18 | 235.13 | 230.85 |
Accumulated Other Comprehensive Income | 1.76 | -5.66 | -0.08 | -1.34 | -0.11 |
Retained Earnings | -78.46 | -54.85 | -192.19 | -126.92 | -36.59 |
Shareholders' Equity | 78.49 | 74.77 | 129.07 | 107 | 194.27 |
Total Liabilities & Equity | 86.85 | 81.43 | 133.51 | 119.27 | 204.45 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0 | 0 | 0.46 | 1.48 | 1.95 |
Net Cash (Debt) | 62.5 | 63.58 | 119.16 | 76.72 | 177.32 |
Net Cash Growth | -1.69% | -46.65% | 55.31% | -56.73% | 512.82% |
Net Cash Per Share | 0.90 | 1.19 | 2.60 | 1.99 | 4.92 |
Book Value | 78.49 | 74.77 | 129.07 | 107 | 194.27 |
Book Value Per Share | 1.13 | 1.39 | 2.82 | 2.78 | 5.39 |
Tangible Book Value | 78.49 | 74.77 | 129.07 | 99.78 | 187.77 |
Tangible Book Value Per Share | 1.13 | 1.39 | 2.82 | 2.59 | 5.21 |