Desert Control AS (OSL:DSRT)
Norway · Delayed Price · Currency is NOK 0.3400
+0.0145 (4.45%)
At close: Aug 4, 2026
Desert Control AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.61 | 2.17 | 0.84 | 1.33 | 3.13 | |
Revenue Growth | 20.07% | 157.35% | -36.45% | -57.53% | - |
Cost of Revenue | 1.17 | 0.27 | 0.06 | 1.05 | 0.56 |
Gross Profit | 1.44 | 1.9 | 1.33 | 0.28 | 2.56 |
Selling, General & Admin | 31.43 | 32.6 | 37.88 | 41.67 | 14.99 |
Depreciation & Amortization Expenses | 3.36 | 5.13 | 4.18 | 1.81 | 1.54 |
Other Operating Expenses | 37.18 | 26.95 | 23.47 | 21.59 | 19.32 |
Total Operating Expenses | 71.96 | 64.68 | 65.53 | 65.07 | 35.86 |
Operating Income | -70.53 | -62.78 | -64.2 | -64.79 | -33.29 |
Interest Income | 1.14 | 8.21 | 17.6 | 15.87 | 1.73 |
Interest Expense | -9.03 | -0.14 | -12.78 | -9.94 | -0.18 |
Other Non-Operating Income (Expense) | - | - | 0.54 | - | - |
Total Non-Operating Income (Expense) | -7.9 | 8.08 | 5.37 | 5.93 | 1.55 |
Pretax Income | -78.42 | -54.7 | -59.38 | -58.85 | -31.74 |
Provision for Income Taxes | 0.04 | 0.05 | -0.01 | 0 | - |
Net Income | -78.46 | -54.75 | -59.36 | -58.86 | -31.74 |
Earnings From Discontinued Operations | - | -0.09 | -5.91 | -31.6 | - |
Net Income to Common | -78.46 | -54.85 | -65.27 | -90.46 | -31.74 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 70 | 54 | 44 | 36 | 36 |
Shares Outstanding (Diluted) | 70 | 54 | 46 | 39 | 36 |
Shares Change | 30.14% | 17.03% | 18.87% | 6.96% | 151810.41% |
EPS (Basic) | -1.13 | -1.02 | -1.48 | -2.51 | -0.88 |
EPS (Diluted) | -1.13 | -1.02 | -1.48 | -2.51 | -0.88 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -72.4 | -57.75 | -50.91 | -102.42 | -40.18 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -1.04 | -1.08 | -1.11 | -2.66 | -1.12 |
Gross Margin | 55.10% | 87.52% | 156.99% | 21.01% | 82.00% |
Operating Margin | -2704.22% | -2890.24% | -7606.64% | -4878.46% | -1064.69% |
Profit Margin | -3008.47% | -2520.90% | -7033.65% | -4431.93% | -1015.13% |
FCF Margin | -2775.96% | -2658.84% | -6031.40% | -7712.65% | -1284.91% |
EBITDA | -67.17 | -57.65 | -57.71 | -58.68 | -31.75 |
EBITDA Margin | -2575.46% | -2654.10% | -6837.44% | -4418.52% | -1015.32% |
EBIT | -70.53 | -62.78 | -64.2 | -64.79 | -33.29 |
EBIT Margin | -2704.22% | -2890.24% | -7606.64% | -4878.46% | -1064.69% |
Effective Tax Rate | -0.05% | -0.10% | 0.02% | -0.01% | 0.00% |