Induct AS (OSL:INDCT)
0.9100
+0.0300 (3.41%)
At close: Aug 4, 2026
Induct AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.17 | 16.58 | 19.77 | 23.45 | 19.44 | 30.29 | |
Revenue Growth | -26.22% | -16.12% | -15.70% | 20.67% | -35.84% | 30.56% |
Cost of Revenue | 0.45 | 0.65 | - | - | - | - |
Gross Profit | 14.72 | 15.94 | 19.77 | 23.45 | 19.44 | 30.29 |
Selling, General & Admin | 6.83 | 6.4 | 12.56 | 11.85 | 6.34 | 3.57 |
Depreciation & Amortization Expenses | 12.66 | 12.83 | 13.52 | 10.01 | 13.64 | 8.91 |
Other Operating Expenses | 2.4 | 2.01 | 6.63 | 4.62 | 5.81 | 6.52 |
Total Operating Expenses | 21.89 | 21.24 | 32.72 | 26.48 | 25.79 | 19 |
Operating Income | -7.17 | -5.3 | -12.95 | -3.03 | -6.35 | 11.29 |
Total Non-Operating Income (Expense) | -1.37 | -1.84 | -7.65 | -1.96 | -2.65 | -2.1 |
Pretax Income | -8.53 | -7.14 | -20.6 | -4.99 | -9.01 | -5.96 |
Net Income | -8.53 | -7.14 | -20.6 | -4.99 | -9.01 | -5.96 |
Minority Interest in Earnings | - | - | - | - | - | -5.99 |
Net Income to Common | -8.53 | -7.14 | -20.6 | -4.99 | -10.27 | -5.99 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 31 | 31 | 24 | 19 | 17 | 13 |
Shares Outstanding (Diluted) | 31 | 31 | 24 | 19 | 17 | 13 |
Shares Change | 32.89% | 32.89% | 25.00% | 8.50% | 31.01% | - |
EPS (Basic) | -0.27 | -0.23 | -0.87 | -0.26 | -0.59 | -0.45 |
EPS (Diluted) | -0.27 | -0.23 | -0.87 | -0.26 | -0.59 | -0.45 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -3.3 | -6.06 | -7.34 | -25.73 | -12.66 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | -0.11 | -0.26 | -0.39 | -1.48 | -0.96 |
Gross Margin | 97.06% | 96.09% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -47.26% | -31.95% | -65.48% | -12.90% | -32.69% | 37.28% |
Profit Margin | -56.26% | -43.05% | -104.20% | -21.27% | -46.35% | -19.66% |
FCF Margin | - | -19.89% | -30.67% | -31.31% | -132.36% | -41.81% |
EBITDA | -7.17 | 7.53 | 0.57 | 6.99 | 7.28 | 20.2 |
EBITDA Margin | -47.26% | 45.40% | 2.91% | 29.78% | 37.47% | 66.69% |
EBIT | -7.17 | -5.3 | -12.95 | -3.03 | -6.35 | 11.29 |
EBIT Margin | -47.26% | -31.95% | -65.48% | -12.90% | -32.69% | 37.28% |