Induct AS (OSL:INDCT)
0.4000
-0.0400 (-9.09%)
At close: Nov 13, 2026
Induct AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.78 | 14.79 | 17.96 | 21.04 | 19.44 | 14.31 | |
Revenue Growth | -12.53% | -17.66% | -14.62% | 8.25% | 35.85% | 23.32% |
Cost of Revenue | 4.58 | 5.07 | 12.56 | 11.85 | 6.34 | 2.24 |
Gross Profit | 9.19 | 9.72 | 5.4 | 9.19 | 13.09 | 12.06 |
Other Operating Expenses | 5.78 | 2.23 | 4.82 | 2.21 | 5.81 | 7.01 |
Operating Expenses | 18.87 | 15.06 | 18.35 | 12.22 | 19.45 | 15.92 |
Operating Income | -9.68 | -5.34 | -12.95 | -3.03 | -6.35 | -3.85 |
Interest Expense | -0.6 | -1.54 | -3.08 | -3.1 | -2.59 | -1.9 |
Interest & Investment Income | - | 0.04 | 0.05 | 0.07 | 0.06 | 0 |
Other Non Operating Income (Expenses) | -0.21 | -0.26 | -4.63 | 1.07 | -0.13 | -0.2 |
Pretax Income | -10.48 | -7.11 | -20.6 | -4.99 | -9.01 | -5.96 |
Income Tax Expense | - | - | - | - | 1.26 | 0.03 |
Net Income | -10.48 | -7.11 | -20.6 | -4.99 | -10.27 | -5.99 |
Net Income to Common | -10.48 | -7.11 | -20.6 | -4.99 | -10.27 | -5.99 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 31 | 24 | 19 | 17 | 13 |
Shares Outstanding (Diluted) | - | 31 | 24 | 19 | 17 | 13 |
Shares Change | - | 32.89% | 25.00% | 8.50% | 31.01% | - |
EPS (Basic) | - | -0.23 | -0.87 | -0.26 | -0.59 | -0.45 |
EPS (Diluted) | - | -0.23 | -0.87 | -0.26 | -0.59 | -0.45 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -3.3 | -12.03 | -7.34 | -25.73 | -12.66 |
Free Cash Flow Per Share | - | -0.10 | -0.51 | -0.39 | -1.48 | -0.95 |
Gross Margin | 66.73% | 65.70% | 30.06% | 43.68% | 67.36% | 84.33% |
Operating Margin | -70.22% | -36.10% | -72.07% | -14.38% | -32.69% | -26.93% |
Profit Margin | -76.09% | -48.05% | -114.68% | -23.71% | -52.84% | -41.87% |
Free Cash Flow Margin | - | -22.30% | -66.99% | -34.90% | -132.36% | -88.52% |
EBITDA | -15.22 | -2.71 | 0.57 | 6.99 | 7.28 | 5.06 |
EBITDA Margin | -110.42% | -18.32% | 3.20% | 33.20% | 37.47% | 35.34% |
D&A For EBITDA | -5.54 | 2.63 | 13.52 | 10.01 | 13.64 | 8.91 |
EBIT | -9.68 | -5.34 | -12.95 | -3.03 | -6.35 | -3.85 |
EBIT Margin | -70.22% | -36.10% | -72.07% | -14.38% | -32.69% | -26.93% |
Revenue as Reported | 13.63 | 16.71 | 19.77 | 23.45 | 19.44 | 15.15 |