Komplett ASA (OSL:KOMPL)
Norway · Delayed Price · Currency is NOK 7.16
+0.04 (0.56%)
Aug 4, 2026, 4:25 PM CET
Komplett ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 15,949 | 15,775 | 15,301 | 15,861 | 14,618 | 11,043 |
Revenue Growth | 3.30% | 3.10% | -3.53% | 8.50% | 32.37% | 11.93% |
Gross Profit Gross Profit Growth | 2,255 | 2,257 | 2,090 | 2,211 | 1,794 | 1,462 |
Operating Income Operating Income Growth | -468 | 217 | 693 | -885 | 6 | 369 |
Net Income Net Income Growth | -584 | 48 | 522 | -1,038 | -32 | 300 |
Earnings Per Share EPS Growth | -3.34 | -3.76 | -1.10 | -5.92 | -0.31 | -33.14 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
B2B B2B Growth | 1,584 | 1,542 | 1,519 | 1,583 | 1,501 | 1,495 |
B2C B2C Growth | 11,489 | 11,435 | 10,877 | 11,195 | 9,606 | 6,298 |
Distribution Distribution Growth | 2,876 | 2,798 | 2,907 | 3,078 | 3,191 | 3,110 |
IFRS 16 IFRS 16 Growth | - | - | -2 | - | - | - |
Total Total Growth | 15,948 | 15,775 | 15,301 | 15,861 | 14,298 | 10,903 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 153 | 814 | 726 | 230 | 149 | 41 |
Total Debt Total Debt Growth | 1,340 | 1,288 | 1,317 | 1,408 | 1,583 | 917 |
Net Cash (Debt) Net Cash Growth | -1,187 | -474 | -591 | -1,178 | -1,434 | -876 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6.77 | -2.70 | -3.37 | -6.72 | -13.69 | -40.41 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 642 | 757 | 1,078 | 866 | 1,102 | 65 |
Capital Expenditures CapEx Growth | -125 | -130 | -168 | -212 | -177 | -56 |
Free Cash Flow Free Cash Flow Growth | 517 | 627 | 910 | 654 | 925 | 9 |
Free Cash Flow Growth | -7.35% | -31.10% | 39.14% | -29.30% | 10177.78% | -97.92% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.14% | 14.31% | 13.66% | 13.94% | 12.27% | 13.24% |
Operating Margin | -2.93% | 1.38% | 4.53% | -5.58% | 0.04% | 3.34% |
Pretax Margin | -3.98% | 0.30% | 3.41% | -6.62% | -0.67% | 3.14% |
Profit Margin | -3.66% | 0.30% | 3.41% | -6.54% | -0.22% | 2.72% |
FCF Margin | 3.24% | 3.97% | 5.95% | 4.12% | 6.33% | 0.08% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 29.26 | 33.28 | 15.69 | 16.47 | 97.37 | 14.72 |
P/FCF Ratio | 2.43 | 3.78 | 1.65 | 3.22 | 2.05 | 542.12 |
PS Ratio | 0.08 | 0.15 | 0.10 | 0.13 | 0.13 | 0.44 |