Komplett ASA (OSL:KOMPL)
Norway · Delayed Price · Currency is NOK 6.04
-0.12 (-1.95%)
Oct 23, 2026, 4:25 PM CEST
Komplett ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 15,379 | 15,405 | 14,932 | 15,541 | 14,299 | 10,903 |
Revenue Growth | 1.47% | 3.17% | -3.92% | 8.69% | 31.15% | 11.65% |
Gross Profit Gross Profit Growth | 805 | 793 | 708 | 877 | 655 | 811 |
Operating Income Operating Income Growth | 59 | -17 | -67 | 97 | 45 | 374 |
Net Income Net Income Growth | -584 | -660 | -192 | -1,038 | -32 | -1,696 |
Earnings Per Share EPS Growth | -3.33 | -3.76 | -1.10 | -5.92 | -0.31 | -33.14 |
EPS Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
B2B B2B Growth | 1,628 | 1,542 | 1,519 | 1,583 | 1,501 | 1,495 |
Distribution Distribution Growth | 2,881 | 2,798 | 2,907 | 3,078 | 3,191 | 3,110 |
B2C B2C Growth | 11,242 | 11,435 | 10,877 | 11,195 | 9,606 | 6,298 |
IFRS 16 IFRS 16 Growth | - | - | -2 | - | - | - |
Total Total Growth | 15,750 | 15,775 | 15,301 | 15,861 | 14,298 | 10,903 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 127 | 814 | 726 | 230 | 149 | 41 |
Total Debt Total Debt Growth | 1,301 | 1,298 | 1,317 | 1,408 | 1,583 | 917 |
Net Cash (Debt) Net Cash Growth | -1,174 | -484 | -591 | -1,178 | -1,434 | -876 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6.70 | -2.76 | -3.37 | -6.72 | -13.69 | -17.12 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 503 | 757 | 1,078 | 866 | 1,102 | 65 |
Capital Expenditures CapEx Growth | -132 | -130 | -168 | -212 | -177 | -56 |
Free Cash Flow Free Cash Flow Growth | 371 | 627 | 910 | 654 | 925 | 9 |
Free Cash Flow Growth | -32.30% | -31.10% | 39.14% | -29.30% | 10177.78% | -97.92% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 5.23% | 5.15% | 4.74% | 5.64% | 4.58% | 7.44% |
Operating Margin | 0.38% | -0.11% | -0.45% | 0.62% | 0.32% | 3.43% |
Pretax Margin | -4.14% | -4.71% | -1.58% | -6.75% | -0.69% | 3.19% |
Profit Margin | -3.80% | -4.28% | -1.29% | -6.68% | -0.22% | -15.55% |
FCF Margin | 2.41% | 4.07% | 6.09% | 4.21% | 6.47% | 0.08% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 55.31 | 33.28 | 15.69 | 16.47 | 97.37 | 14.72 |
P/FCF Ratio | 2.85 | 3.78 | 1.65 | 3.22 | 2.74 | 545.13 |
PS Ratio | 0.07 | 0.15 | 0.10 | 0.14 | 0.18 | 0.45 |