Komplett ASA (OSL:KOMPL)
7.16
+0.04 (0.56%)
Aug 4, 2026, 4:25 PM CET
Komplett ASA Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,255 | 2,367 | 1,501 | 2,104 | 1,892 | 4,879 | |
Market Cap Growth | -35.50% | 57.71% | -28.67% | 11.21% | -61.22% | - |
Enterprise Value | 2,442 | 2,841 | 2,092 | 3,282 | 3,326 | 5,755 |
Last Close Price | 7.16 | 13.50 | 8.56 | 12.00 | 14.44 | 67.53 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 29.26 | 33.28 | 15.69 | 16.47 | 97.37 | 14.72 |
PS Ratio | 0.08 | 0.15 | 0.10 | 0.13 | 0.13 | 0.44 |
PB Ratio | 0.68 | 1.15 | 0.58 | 0.77 | 0.54 | 6.05 |
P/TBV Ratio | - | - | - | - | - | 7.83 |
P/FCF Ratio | 2.43 | 3.78 | 1.65 | 3.22 | 2.05 | 542.12 |
P/OCF Ratio | 1.96 | 3.13 | 1.39 | 2.43 | 1.72 | 75.06 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.16 | 0.18 | 0.14 | 0.21 | 0.23 | 0.52 |
EV/EBITDA Ratio | - | 4.55 | 1.94 | - | 12.69 | 11.56 |
EV/EBIT Ratio | - | 13.09 | 3.02 | - | 554.33 | 15.60 |
EV/FCF Ratio | 4.72 | 4.53 | 2.30 | 5.02 | 3.60 | 639.45 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.63 | 0.54 | 0.44 | 0.45 | 0.41 | 1.04 |
Debt / EBITDA Ratio | - | 2.06 | 1.22 | - | 6.04 | 1.84 |
Debt / FCF Ratio | 2.59 | 2.05 | 1.45 | 2.15 | 1.71 | 101.89 |
Net Debt / Equity Ratio | 0.65 | 0.23 | 0.23 | 0.43 | 0.41 | 1.09 |
Net Debt / EBITDA Ratio | -18.55 | 0.76 | 0.55 | -2.14 | 5.47 | 1.76 |
Net Debt / FCF Ratio | 2.30 | 0.76 | 0.65 | 1.80 | 1.55 | 97.33 |
Asset Turnover | 2.32 | 2.08 | 2.06 | 2.14 | 2.66 | 3.56 |
Inventory Turnover | 6.45 | 6.22 | 6.23 | 6.62 | 7.93 | 8.77 |
Quick Ratio | 0.30 | 0.48 | 0.50 | 0.40 | 0.34 | 0.59 |
Current Ratio | 1.00 | 1.04 | 1.19 | 1.13 | 1.03 | 1.26 |
Return on Equity (ROE) | -29.96% | 2.07% | 19.69% | -33.39% | -1.49% | 34.82% |
Return on Assets (ROA) | -7.07% | 2.85% | 9.34% | -12.05% | 0.17% | 13.53% |
Return on Invested Capital (ROIC) | -16.00% | 7.60% | 19.60% | -20.26% | 0.29% | 28.86% |
Return on Capital Employed (ROCE) | -13.53% | 5.49% | 16.17% | -19.98% | 0.20% | 27.98% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
FCF Yield | 41.18% | 26.49% | 60.63% | 31.08% | 48.89% | 0.18% |
Dividend Yield | - | 0.00% | 0.00% | 0.00% | 0.00% | 28.69% |
Payout Ratio | - | 0.00% | 0.00% | 0.00% | 0.00% | 140.00% |
Buyback Yield / Dilution | - | 0.00% | -0.00% | -67.44% | -383.07% | 0.00% |
Total Shareholder Return | - | 0.00% | -0.00% | -67.44% | -383.07% | 28.69% |