Komplett ASA (OSL:KOMPL)
Norway · Delayed Price · Currency is NOK 6.92
-0.12 (-1.70%)
Oct 5, 2026, 2:57 PM CET
Komplett ASA Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,234 | 2,367 | 1,501 | 2,104 | 2,531 | 4,906 | |
Market Cap Growth | -49.17% | 57.71% | -28.67% | -16.88% | -48.41% | - |
Enterprise Value | 2,421 | 3,418 | 2,879 | 3,291 | 5,384 | 5,786 |
Last Close Price | 7.04 | 13.50 | 8.56 | 12.00 | 14.44 | 67.53 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 30.42 | 33.28 | 15.69 | 16.47 | 97.37 | 14.72 |
PS Ratio | 0.08 | 0.15 | 0.10 | 0.14 | 0.18 | 0.45 |
PB Ratio | 0.67 | 1.15 | 0.58 | 0.77 | 0.72 | 6.09 |
P/TBV Ratio | - | - | - | - | - | 26.24 |
P/FCF Ratio | 2.39 | 3.78 | 1.65 | 3.22 | 2.74 | 545.13 |
P/OCF Ratio | 1.92 | 3.13 | 1.39 | 2.43 | 2.30 | 75.48 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.16 | 0.22 | 0.19 | 0.21 | 0.38 | 0.53 |
EV/EBITDA Ratio | 10.60 | 39.29 | 87.24 | 17.41 | 47.65 | 13.21 |
EV/EBIT Ratio | 34.10 | - | - | 33.93 | 119.65 | 15.47 |
EV/FCF Ratio | 4.68 | 5.45 | 3.16 | 5.03 | 5.82 | 642.90 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.73 | 0.63 | 0.51 | 0.52 | 0.45 | 1.14 |
Debt / EBITDA Ratio | 5.89 | 4.30 | 5.56 | 3.72 | 6.23 | 1.82 |
Debt / FCF Ratio | 2.59 | 2.07 | 1.45 | 2.15 | 1.71 | 101.89 |
Net Debt / Equity Ratio | 0.65 | 0.24 | 0.23 | 0.43 | 0.41 | 1.09 |
Net Debt / EBITDA Ratio | 69.82 | 5.56 | 17.91 | 6.23 | 12.69 | 2.00 |
Net Debt / FCF Ratio | 2.30 | 0.77 | 0.65 | 1.80 | 1.55 | 97.33 |
Asset Turnover | 2.36 | 2.03 | 2.01 | 2.09 | 2.60 | 3.51 |
Inventory Turnover | 7.17 | 6.73 | 6.71 | 7.12 | 8.44 | 9.24 |
Quick Ratio | 0.30 | 0.48 | 0.50 | 0.40 | 0.38 | 0.57 |
Current Ratio | 1.00 | 1.04 | 1.13 | 1.13 | 1.03 | 1.26 |
Return on Equity (ROE) | -26.88% | -28.42% | -7.24% | -33.39% | -1.95% | 34.82% |
Return on Assets (ROA) | 0.66% | -0.14% | -0.56% | 0.82% | 0.51% | 7.53% |
Return on Invested Capital (ROIC) | 2.30% | -0.60% | -1.90% | 2.20% | 1.36% | 22.15% |
Return on Capital Employed (ROCE) | 2.10% | -0.50% | -1.60% | 2.30% | 1.00% | 25.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -47.31% | -27.88% | -12.79% | -49.33% | -1.26% | 6.12% |
FCF Yield | 41.88% | 26.49% | 60.63% | 31.08% | 36.54% | 0.18% |
Payout Ratio | - | - | - | - | - | 140.00% |
Buyback Yield / Dilution | - | - | -0.00% | -67.44% | -104.60% | -254.17% |
Total Shareholder Return | - | - | -0.00% | -67.44% | -104.60% | -254.17% |