Komplett ASA (OSL:KOMPL)
Norway · Delayed Price · Currency is NOK 7.16
+0.04 (0.56%)
Aug 4, 2026, 4:25 PM CET
Komplett ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,949 | 15,775 | 15,301 | 15,861 | 14,618 | 11,043 | |
Revenue Growth | 3.30% | 3.10% | -3.53% | 8.50% | 32.37% | 11.93% |
Cost of Revenue | 13,694 | 13,518 | 13,211 | 13,650 | 12,824 | 9,581 |
Gross Profit | 2,255 | 2,257 | 2,090 | 2,211 | 1,794 | 1,462 |
Selling, General & Admin | 1,785 | 1,094 | 1,013 | 1,779 | 1,532 | 964 |
Depreciation & Amortization Expenses | 404 | 408 | 384 | 335 | 256 | 129 |
Other Operating Expenses | - | 538 | - | 983 | - | - |
Total Operating Expenses | 2,189 | 2,040 | 1,397 | 3,097 | 1,788 | 1,093 |
Operating Income | -468 | 217 | 693 | -885 | 6 | 369 |
Total Non-Operating Income (Expense) | -85 | -169 | -171 | -164 | -104 | -22 |
Pretax Income | -634 | 48 | 522 | -1,050 | -98 | 347 |
Provision for Income Taxes | 26 | - | - | 11 | 56 | -48 |
Net Income | -584 | 48 | 522 | -1,038 | -32 | 300 |
Net Income to Common | -584 | 48 | 522 | -1,038 | -32 | 300 |
Net Income Growth | - | -90.81% | - | - | - | 35.75% |
Shares Outstanding (Basic) | 175 | 175 | 175 | 175 | 105 | 22 |
Shares Outstanding (Diluted) | 175 | 175 | 175 | 175 | 105 | 22 |
Shares Change | - | - | 0.00% | 67.44% | 383.07% | - |
EPS (Basic) | -3.34 | -3.76 | -1.10 | -5.92 | -0.31 | -33.14 |
EPS (Diluted) | -3.34 | -3.76 | -1.10 | -5.92 | -0.31 | -33.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 517 | 627 | 910 | 654 | 925 | 9 |
Free Cash Flow Growth | -7.35% | -31.10% | 39.14% | -29.30% | 10177.78% | -97.92% |
Free Cash Flow Per Share | 2.95 | 3.58 | 5.19 | 3.73 | 8.83 | 0.42 |
Gross Margin | 14.14% | 14.31% | 13.66% | 13.94% | 12.27% | 13.24% |
Operating Margin | -2.93% | 1.38% | 4.53% | -5.58% | 0.04% | 3.34% |
Profit Margin | -3.66% | 0.30% | 3.41% | -6.54% | -0.22% | 2.72% |
FCF Margin | 3.24% | 3.97% | 5.95% | 4.12% | 6.33% | 0.08% |
EBITDA | -64 | 625 | 1,077 | -550 | 262 | 498 |
EBITDA Margin | -0.40% | 3.96% | 7.04% | -3.47% | 1.79% | 4.51% |
EBIT | -468 | 217 | 693 | -885 | 6 | 369 |
EBIT Margin | -2.93% | 1.38% | 4.53% | -5.58% | 0.04% | 3.34% |
Effective Tax Rate | -4.10% | 0.00% | 0.00% | -1.05% | -57.14% | -13.83% |