Kraft Bank ASA (OSL:KRAB)
Norway · Delayed Price · Currency is NOK 14.10
0.00 (0.00%)
At close: Aug 4, 2026
Kraft Bank ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35.65 | 27.09 | 13.3 | 138.53 | 0 | -2.37 | |
Revenue Growth | 51.33% | 103.68% | -90.40% | - | - | - |
Gross Profit | 35.65 | 27.09 | 13.3 | 138.53 | 0 | -2.37 |
Selling, General & Admin | 61.79 | 59.22 | 56.92 | 47.58 | - | 45.51 |
Depreciation & Amortization Expenses | 6.55 | 8.58 | 5.74 | 0 | 0 | 3.86 |
Other Operating Expenses | 66.98 | 59.12 | 50.66 | 38.5 | 0 | 19.83 |
Total Operating Expenses | 135.32 | 126.93 | 113.31 | 86.09 | 0 | 69.2 |
Operating Income | 124.66 | 111.4 | 55.28 | 42.34 | 0 | 67.27 |
Interest Income | 396.92 | 388.18 | 321.02 | 532.19 | 0 | 158.71 |
Interest Expense | -200.1 | -201.43 | -184.11 | -265.1 | 0 | -25.44 |
Other Non-Operating Income (Expense) | 8.91 | - | - | 6.08 | 0 | - |
Total Non-Operating Income (Expense) | 205.73 | 186.76 | 136.91 | 273.17 | 0 | 133.27 |
Pretax Income | 94.93 | 86.92 | 36.9 | 56.54 | 0 | 61.7 |
Provision for Income Taxes | 23.88 | 21.88 | 9.34 | 14.2 | - | 15.46 |
Net Income | 71.05 | 65.04 | 27.56 | 42.34 | 0 | 46.24 |
Net Income to Common | 71.05 | 65.04 | 27.56 | 42.34 | 0 | 46.24 |
Net Income Growth | 97.04% | 135.99% | -34.90% | - | - | 72.12% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 45 | 45 | 42 | 42 | 47 |
Shares Change | - | - | 7.14% | - | -10.35% | 0.11% |
EPS (Basic) | 1.69 | 1.55 | 0.66 | 1.01 | 1.11 | 1.10 |
EPS (Diluted) | 1.69 | 1.45 | 0.61 | 1.01 | 1.11 | 0.99 |
EPS Growth | 98.82% | 137.71% | -39.60% | -9.01% | 12.12% | 73.68% |
Free Cash Flow | 221.21 | 223.7 | 139.76 | 0.11 | 70.52 | 54.68 |
Free Cash Flow Growth | 83.07% | 60.05% | 123540.10% | -99.84% | 28.98% | 27.01% |
Free Cash Flow Per Share | 5.27 | 4.97 | 3.11 | 0.00 | 1.68 | 1.17 |
Dividends Per Share | 0.760 | 0.760 | 0.370 | 0.300 | - | 0.250 |
Dividend Growth | 105.40% | 105.40% | 23.33% | - | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | - | 100.00% |
Operating Margin | 349.69% | 411.21% | 415.66% | 30.56% | - | -2837.24% |
Profit Margin | 199.29% | 240.09% | 207.22% | 30.56% | - | -1950.36% |
FCF Margin | 620.50% | 825.75% | 1050.86% | 0.08% | - | -2306.20% |
EBITDA | 124.66 | 111.4 | 55.28 | 42.34 | 0 | 67.27 |
EBIT | 124.66 | 111.4 | 55.28 | 42.34 | 0 | 67.27 |
EBIT Margin | 349.69% | 411.21% | 415.66% | 30.56% | - | -2837.24% |
Effective Tax Rate | 25.15% | 25.17% | 25.31% | 25.12% | - | 25.05% |