Melhus Sparebank (OSL:MELG)
Norway · Delayed Price · Currency is NOK 184.02
+0.52 (0.28%)
Sep 14, 2026, 4:11 PM CET
Melhus Sparebank Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 621.53 | 621.53 | 623.95 | 533.12 | 316.08 | 228.98 |
Interest Income on Investments | 46.65 | 60.22 | 46.99 | 45.78 | 29.67 | - |
Total Interest Income | 668.18 | 681.75 | 670.93 | 578.9 | 345.75 | 228.98 |
Interest Paid on Deposits | 406.19 | 408.59 | 401.7 | 315.46 | 138.83 | 64.9 |
Net Interest Income | 261.98 | 273.17 | 269.23 | 263.44 | 206.92 | 164.08 |
Net Interest Income Growth | -5.57% | 1.46% | 2.20% | 27.31% | 26.11% | 10.92% |
Gain (Loss) on Sale of Investments | 1.74 | - | - | - | 4.36 | 3.55 |
Other Non-Interest Income | 74.74 | 75.91 | 74.88 | 78.88 | 49.56 | 65.94 |
Total Non-Interest Income | 76.48 | 75.91 | 74.88 | 78.88 | 53.92 | 69.49 |
Non-Interest Income Growth | -1.31% | 1.37% | -5.07% | 46.28% | -22.40% | 8.29% |
Revenues Before Loan Losses | 338.47 | 349.08 | 344.12 | 342.32 | 260.85 | 233.58 |
Provision for Loan Losses | 7.77 | 12.78 | 15.7 | 22.69 | 8.68 | -8.07 |
| 330.69 | 336.3 | 328.42 | 319.63 | 252.17 | 241.65 | |
Revenue Growth | -2.64% | 2.40% | 2.75% | 26.75% | 4.35% | 17.18% |
Salaries and Employee Benefits | 86.52 | 84.4 | 79.3 | 70.79 | 62.9 | 58.27 |
Occupancy Expenses | 8.81 | 8.4 | 5.77 | 9.62 | 6.1 | 9.09 |
Selling, General & Administrative | 7.86 | 7.86 | 7.5 | 6.64 | 6.82 | 3.45 |
Other Non-Interest Expense | 60.27 | 57.77 | 56.13 | 55.54 | 41.41 | 43.58 |
Total Non-Interest Expense | 163.47 | 158.43 | 148.7 | 142.59 | 117.22 | 108.55 |
EBT Excluding Unusual Items | 167.23 | 177.87 | 179.72 | 177.03 | 134.95 | 133.09 |
Other Unusual Items | - | - | - | - | -9.7 | - |
Pretax Income | 167.23 | 177.87 | 179.72 | 177.03 | 125.25 | 133.09 |
Income Tax Expense | 35.52 | 37.73 | 40.21 | 41.68 | 24.63 | 27.86 |
Earnings From Continuing Operations | 131.71 | 140.14 | 139.51 | 135.35 | 100.62 | 105.24 |
Net Income | 131.71 | 140.14 | 139.51 | 135.35 | 100.62 | 105.24 |
Preferred Dividends & Other Adjustments | 95.12 | 99.87 | 97.09 | 90.67 | 65.3 | 66.65 |
Net Income to Common | 36.59 | 40.27 | 42.42 | 44.68 | 35.31 | 38.59 |
Net Income Growth | -17.88% | -5.08% | -5.06% | 26.52% | -8.49% | 17.38% |
Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 |
Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 13.18 | 14.50 | 15.28 | 16.09 | 12.72 | 13.90 |
EPS (Diluted) | 13.18 | 14.50 | 15.28 | 16.09 | 12.72 | 13.90 |
EPS Growth | -17.88% | -5.08% | -5.06% | 26.52% | -8.49% | 17.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 13.500 | 13.500 | 13.500 | 12.500 | 11.000 | 10.500 |
Dividend Growth | 0% | 0% | 8.00% | 13.64% | 4.76% | 50.00% |
Effective Tax Rate | 21.24% | 21.21% | 22.38% | 23.54% | 19.66% | 20.93% |