SpareBank 1 SMN (OSL: MING)
Norway
· Delayed Price · Currency is NOK 168.40
-1.00 (-0.59%)
Dec 20, 2024, 4:25 PM CET
SpareBank 1 SMN Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 11,560 | 9,721 | 5,207 | 3,521 | 3,722 | 4,121 | Upgrade
|
| Interest Income on Investments | 1,724 | 1,568 | 753 | 414 | 514 | 520 | Upgrade
|
| Total Interest Income | 13,284 | 11,289 | 5,960 | 3,935 | 4,236 | 4,641 | Upgrade
|
| Interest Paid on Deposits | 8,029 | 6,631 | 2,588 | 1,107 | 1,439 | 1,939 | Upgrade
|
| Net Interest Income | 5,255 | 4,658 | 3,372 | 2,828 | 2,797 | 2,702 | Upgrade
|
| Net Interest Income Growth (YoY) | 19.38% | 38.14% | 19.24% | 1.11% | 3.52% | 12.07% | Upgrade
|
| Gain (Loss) on Sale of Investments | 474 | 572 | 192 | 369 | 136 | 154 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 1,117 | 297 | 442 | 705 | 681 | 879 | Upgrade
|
| Other Non-Interest Income | 2,437 | 2,097 | 1,934 | 2,083 | 2,618 | 2,443 | Upgrade
|
| Total Non-Interest Income | 4,028 | 2,966 | 2,568 | 3,157 | 3,435 | 3,476 | Upgrade
|
| Non-Interest Income Growth (YoY) | 63.21% | 15.50% | -18.66% | -8.09% | -1.18% | 13.00% | Upgrade
|
| Revenues Before Loan Losses | 9,283 | 7,624 | 5,940 | 5,985 | 6,232 | 6,178 | Upgrade
|
| Provision for Loan Losses | 166 | 14 | -7 | 161 | 951 | 299 | Upgrade
|
| Revenue | 9,117 | 7,610 | 5,947 | 5,824 | 5,281 | 5,879 | Upgrade
|
| Revenue Growth (YoY) | 32.96% | 27.96% | 2.11% | 10.28% | -10.17% | 12.54% | Upgrade
|
| Salaries and Employee Benefits | 1,941 | 1,691 | 1,406 | 1,378 | 1,850 | 1,699 | Upgrade
|
| Selling, General & Administrative | 95 | 93 | 86 | 75 | 101 | 147 | Upgrade
|
| Other Non-Interest Expense | 1,230 | 1,233 | 952 | 905 | 952 | 952 | Upgrade
|
| Total Non-Interest Expense | 3,266 | 3,017 | 2,444 | 2,358 | 2,903 | 2,798 | Upgrade
|
| EBT Excluding Unusual Items | 5,851 | 4,593 | 3,503 | 3,466 | 2,378 | 3,081 | Upgrade
|
| Pretax Income | 5,851 | 4,593 | 3,503 | 3,466 | 2,378 | 3,081 | Upgrade
|
| Income Tax Expense | 1,063 | 904 | 718 | 563 | 400 | 518 | Upgrade
|
| Earnings From Continuing Operations | 4,788 | 3,689 | 2,785 | 2,903 | 1,978 | 2,563 | Upgrade
|
| Minority Interest in Earnings | -72 | -74 | -130 | -160 | -126 | -56 | Upgrade
|
| Net Income | 4,716 | 3,615 | 2,655 | 2,743 | 1,852 | 2,507 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,661 | 1,284 | 997 | 1,021 | 705 | 935 | Upgrade
|
| Net Income to Common | 3,055 | 2,331 | 1,658 | 1,722 | 1,147 | 1,572 | Upgrade
|
| Net Income Growth | 52.37% | 36.16% | -3.21% | 48.11% | -26.13% | 21.94% | Upgrade
|
| Basic Shares Outstanding | 144 | 138 | 129 | 129 | 129 | 129 | Upgrade
|
| Diluted Shares Outstanding | 144 | 138 | 129 | 129 | 129 | 129 | Upgrade
|
| Shares Change (YoY) | 6.75% | 6.80% | -0.02% | -0.01% | -0.11% | 0.07% | Upgrade
|
| EPS (Basic) | 21.24 | 16.88 | 12.82 | 13.31 | 8.87 | 12.14 | Upgrade
|
| EPS (Diluted) | 21.24 | 16.88 | 12.82 | 13.31 | 8.87 | 12.14 | Upgrade
|
| EPS Growth | 44.68% | 31.64% | -3.70% | 50.15% | -26.96% | 21.59% | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 6.500 | 7.500 | 4.400 | 5.000 | Upgrade
|
| Dividend Growth | 84.62% | 84.62% | -13.33% | 70.45% | -12.00% | -1.96% | Upgrade
|
| Effective Tax Rate | 18.17% | 19.68% | 20.50% | 16.24% | 16.82% | 16.81% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.