SpareBank 1 SMN (OSL:MING)
Norway · Delayed Price · Currency is NOK 195.00
+1.28 (0.66%)
Jul 27, 2026, 4:25 PM CET
SpareBank 1 SMN Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4,965 | 56 | 654 | 1,172 | 1,171 | 1,252 |
Securities and Investments | 36,943 | 36,547 | 37,820 | 35,300 | 2,736 | 6,139 |
Short-Term Interbank Lending and Reverse Repurchase Agreements | 3,683 | 2,226 | 9,166 | 8,746 | 23,326 | 9,410 |
Trading Assets | - | - | - | 6,659 | 37,721 | 30,485 |
Gross Loans | - | - | - | - | 151,549 | 145,890 |
Net Loans | 182,514 | 183,495 | 179,254 | 168,955 | 151,549 | 145,890 |
Net Property, Plant & Equipment | - | - | - | - | 1,114 | 1,342 |
Other Intangible Assets | - | - | - | - | 30 | 135 |
Goodwill | - | - | - | - | 638 | 808 |
Long-Term Investments | 11,225 | 11,234 | 10,084 | 8,695 | 19,988 | 14,886 |
Other Non-Earning Assets | 2,032 | 2,484 | 2,261 | 1,961 | 46,518 | 35,010 |
Total Assets | 248,820 | 242,914 | 247,699 | 232,717 | 223,312 | 198,845 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Noninterest-bearing deposits | - | - | - | - | 122,009 | 111,286 |
Total Deposits | 151,089 | 146,165 | 140,897 | 132,888 | 122,009 | 111,286 |
Short-Term Interbank Borrowing and Repurchase Agreements | 9,721 | 9,584 | 13,941 | 13,160 | 29,272 | 30,128 |
Trading Liabilities | 11,573 | 10,102 | 13,383 | 6,989 | - | - |
Long-Term Debt | 46,410 | 47,361 | 52,657 | 48,079 | 99,064 | 84,256 |
Other Liabilities | 6,393 | 6,372 | 6,226 | 3,006 | 24,252 | 14,250 |
Total Liabilities | 219,059 | 211,049 | 217,175 | 204,120 | 198,303 | 175,603 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,884 | 2,884 | 2,884 | 2,884 | 5,183 | 5,185 |
Treasury Stock | - | 0 | 0 | - | -11 | -9 |
Additional Paid-in Capital | 2,422 | 2,422 | 2,422 | 2,422 | 895 | 895 |
Accumulated Other Comprehensive Income | 201 | 201 | 245 | 106 | 70 | 171 |
Retained Earnings | 21,588 | 20,748 | 19,414 | 20,614 | 42,986 | 39,347 |
Total Common Shareholders' Equity | 27,095 | 26,255 | 24,965 | 24,296 | 25,009 | 23,242 |
Minority Interest | 2,665 | 2,696 | 2,860 | 2,569 | - | - |
Shareholders' Equity | 29,760 | 31,865 | 30,523 | 28,597 | 25,009 | 23,242 |
Total Liabilities & Equity | 248,820 | 242,914 | 247,699 | 232,717 | 223,312 | 198,845 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 46,410 | 47,361 | 52,657 | 48,079 | 99,064 | 84,256 |
Net Cash (Debt) | -46,410 | -47,361 | -52,657 | -48,079 | -99,064 | -84,256 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -321.85 | -328.46 | -365.20 | -348.13 | -766.06 | -651.43 |
Book Value | 27,095 | 26,255 | 24,965 | 24,296 | 25,009 | 23,242 |
Book Value Per Share | 187.90 | 182.08 | 173.14 | 175.92 | 193.39 | 179.70 |
Tangible Book Value | 27,095 | 26,255 | 24,965 | 24,296 | 24,341 | 22,299 |
Tangible Book Value Per Share | 187.90 | 182.08 | 173.14 | 175.92 | 188.23 | 172.41 |