SpareBank 1 SMN (OSL:MING)
Norway flag Norway · Delayed Price · Currency is NOK
193.30
+2.12 (1.11%)
Jun 6, 2025, 4:25 PM CET

SpareBank 1 SMN Balance Sheet

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
2,0726541,1721,1711,2522,764
Upgrade
Investment Securities
10,03746,84143,01046,07638,25233,936
Upgrade
Trading Asset Securities
45,2588,1747,6447,5145,7729,586
Upgrade
Total Investments
55,29555,01550,65453,59044,02443,522
Upgrade
Gross Loans
190,070189,376178,711164,398152,099139,834
Upgrade
Allowance for Loan Losses
-850-848-907-1,081-1,410-1,517
Upgrade
Other Adjustments to Gross Loans
--108-103-105-95-95
Upgrade
Net Loans
189,220188,420177,701163,212150,594138,222
Upgrade
Property, Plant & Equipment
738738666557672664
Upgrade
Goodwill
-1,0921,078-808757
Upgrade
Other Intangible Assets
1,22213815066345148
Upgrade
Accrued Interest Receivable
251211153104186185
Upgrade
Other Receivables
1,07622166262300678
Upgrade
Other Current Assets
1911901121,9195941
Upgrade
Long-Term Deferred Tax Assets
116590129
Upgrade
Other Long-Term Assets
9591,0199591,627815802
Upgrade
Total Assets
251,025247,699232,717223,110198,845187,912
Upgrade
Accrued Expenses
1,008571464401785682
Upgrade
Interest Bearing Deposits
158,96546,38845,73535,53028,39424,697
Upgrade
Non-Interest Bearing Deposits
-108,450100,313101,11697,95787,926
Upgrade
Total Deposits
158,965154,838146,048136,646126,351112,623
Upgrade
Short-Term Borrowings
6,1526,1526,9898,3073,9097,179
Upgrade
Current Portion of Long-Term Debt
-8,2263,9819,6477,2227,355
Upgrade
Current Portion of Leases
-8259565963
Upgrade
Current Income Taxes Payable
8501,042880705583408
Upgrade
Other Current Liabilities
1211,09311
Upgrade
Long-Term Debt
54,15444,68344,09240,15835,34137,002
Upgrade
Long-Term Leases
462378344283417416
Upgrade
Pension & Post-Retirement Benefits
8896810
Upgrade
Long-Term Deferred Tax Liabilities
2902902361275681
Upgrade
Other Long-Term Liabilities
6279031,019874872783
Upgrade
Total Liabilities
222,517217,175204,122198,303175,604166,603
Upgrade
Common Stock
2,8842,8842,8842,5972,5972,597
Upgrade
Additional Paid-In Capital
2,4222,4222,422895895895
Upgrade
Retained Earnings
16,69817,50817,07715,07613,86212,769
Upgrade
Treasury Stock
-2---11-9-9
Upgrade
Comprehensive Income & Other
5,8106,8895,5465,2534,9074,219
Upgrade
Total Common Equity
27,81229,70327,92923,81022,25220,471
Upgrade
Minority Interest
696821666997989838
Upgrade
Shareholders' Equity
28,50830,52428,59524,80723,24121,309
Upgrade
Total Liabilities & Equity
251,025247,699232,717223,110198,845187,912
Upgrade
Total Debt
60,76859,52155,46558,45146,94852,015
Upgrade
Net Cash (Debt)
-13,438-50,693-46,649-49,766-39,924-39,665
Upgrade
Net Cash Per Share
-93.20-351.58-337.78-384.84-308.68-306.63
Upgrade
Filing Date Shares Outstanding
144.17144.21144.2129.29129.39129.39
Upgrade
Total Common Shares Outstanding
144.17144.21144.2129.29129.39129.39
Upgrade
Book Value Per Share
180.11191.83180.48170.48161.99148.22
Upgrade
Tangible Book Value
26,59028,47326,70123,14721,39919,566
Upgrade
Tangible Book Value Per Share
171.63183.30171.96165.35155.39141.22
Upgrade
Source: S&P Global Market Intelligence. Banks template. Financial Sources.