Protector Forsikring ASA (OSL:PROT)

Norway · Delayed Price · Currency is NOK

491.40

-3.80 (-0.77%)

Jul 31, 2026, 4:25 PM CET

Protector Forsikring ASA Financials Overview

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	15,361	15,766	12,925	10,777	7,110	5,873
Revenue Growth	5.73%	21.98%	19.93%	51.57%	21.07%	5.67%
Operating Income	2,992	3,754	2,299	2,317	1,084	1,416
Net Income	2,084	2,614	1,539	1,524	1,389	1,232
Earnings Per Share	25.28	31.70	18.70	18.30	16.70	14.62
EPS Growth	-9.06%	69.52%	2.19%	9.58%	14.23%	21.93%

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
UK - Insurance	5,874	5,833	5,048	3,504	1,814
Sweden - Insurance	3,225	3,147	2,866	2,663	2,183
Norway - Insurance	2,832	2,600	2,269	1,883	1,583
Denmark- Insurance	1,904	1,822	1,600	1,336	1,040
France - Insurance	648	354	-	-	-
Revenue (Total)	15,361	15,766	12,925	10,777	7,110

Cash & Debt

Selected indicators aren't available for this stock.

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	1,883	-95	1,294	28	-121.4	969.95
Capital Expenditures	-157	-106	-72	-72	-43.8	-52.82
Free Cash Flow	1,726	-201	1,222	-44	-165.2	917.13
Free Cash Flow Growth	2438.23%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	19.48%	23.81%	17.79%	21.50%	15.24%	24.12%
Pretax Margin	18.29%	21.81%	16.14%	17.94%	24.06%	24.12%
Profit Margin	13.57%	16.79%	12.17%	14.00%	19.39%	19.83%
FCF Margin	11.24%	-1.27%	9.45%	-0.41%	-2.32%	15.62%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	14.000	14.000	-	-	-	7.000
Dividend Per Share Growth	122.22%	-	-	-	-	133.33%
Dividend Yield	2.85%	2.29%	3.16%	5.55%	9.14%	7.39%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	19.89	16.53	15.24	9.84	7.53	7.41
Forward PE	18.23	19.68	14.38	11.66	11.13	12.92
P/FCF Ratio	23.47	-	19.22	-	-	9.74
PS Ratio	2.80	2.74	1.82	1.38	1.46	1.52