Protector Forsikring ASA (OSL:PROT)
Norway · Delayed Price · Currency is NOK 478.20
+2.40 (0.50%)
Aug 21, 2026, 4:25 PM CET
Protector Forsikring ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 14,482 | 14,655 | 12,064 | 9,809 | 6,911 | 5,810 |
Revenue Growth | 7.79% | 21.48% | 22.99% | 41.94% | 18.95% | 5.65% |
Operating Income Operating Income Growth | 3,098 | 3,733 | 2,298 | 1,996 | 1,745 | 1,416 |
Net Income Net Income Growth | 2,061 | 2,614 | 1,540 | 1,509 | 1,379 | 1,232 |
Earnings Per Share EPS Growth | 24.71 | 31.71 | 18.68 | 18.31 | 16.74 | 14.96 |
EPS Growth | -11.21% | 69.74% | 2.03% | 9.39% | 11.88% | 25.06% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
UK - Insurance UK - Insurance Growth | 5,874 | 5,833 | 5,048 | 3,504 | 1,814 |
Sweden - Insurance Sweden - Insurance Growth | 3,225 | 3,147 | 2,866 | 2,663 | 2,183 |
Norway - Insurance Norway - Insurance Growth | 2,832 | 2,600 | 2,269 | 1,883 | 1,583 |
Denmark- Insurance Denmark- Insurance Growth | 1,904 | 1,822 | 1,600 | 1,336 | 1,040 |
France - Insurance France - Insurance Growth | 648 | 354 | - | - | - |
Revenue (Total) Revenue (Total) Growth | 15,361 | 15,766 | 12,925 | 10,777 | 7,110 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 956 | 360 | 456 | 324 | 198.5 | 291.07 |
Total Debt Total Debt Growth | 2,340 | 2,695 | 1,608 | 1,892 | 1,245 | 1,385 |
Net Cash (Debt) Net Cash Growth | -1,384 | -2,335 | -1,152 | -1,568 | -1,046 | -1,094 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -16.59 | -28.33 | -13.98 | -19.03 | -12.70 | -13.28 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,883 | -95 | 1,294 | 28 | -121.4 | 969.95 |
Capital Expenditures CapEx Growth | -156 | -106 | -72 | -72 | -43.8 | -52.82 |
Free Cash Flow Free Cash Flow Growth | 1,727 | -201 | 1,222 | -44 | -165.2 | 917.13 |
Free Cash Flow Growth | 2402.90% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 21.39% | 25.47% | 19.05% | 20.35% | 25.25% | 24.38% |
Pretax Margin | 19.46% | 23.45% | 17.29% | 19.71% | 24.75% | 24.38% |
Profit Margin | 14.23% | 17.84% | 12.77% | 15.38% | 19.95% | 21.21% |
FCF Margin | 11.92% | -1.37% | 10.13% | -0.45% | -2.39% | 15.79% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 14.000 | 14.000 | - | - | - | 7.000 |
Dividend Per Share Growth | 122.22% | - | - | - | - | 133.33% |
Dividend Yield | 2.85% | 2.77% | - | - | - | 8.47% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.35 | 16.50 | 15.26 | 9.83 | 7.52 | 7.25 |
Forward PE | 17.74 | 19.68 | 14.38 | 11.66 | 11.13 | 12.92 |
P/FCF Ratio | 22.84 | - | 19.23 | - | - | 9.74 |
PS Ratio | 2.72 | 2.94 | 1.95 | 1.51 | 1.50 | 1.54 |