Protector Forsikring ASA (OSL:PROT)
478.20
+2.40 (0.50%)
Aug 21, 2026, 4:25 PM CET
Protector Forsikring ASA Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,452 | 43,142 | 23,493 | 14,830 | 10,363 | 8,928 | |
Market Cap Growth | -4.36% | 83.64% | 58.41% | 43.11% | 16.07% | 82.94% |
Enterprise Value | 40,836 | 45,748 | 25,275 | 15,964 | 11,504 | 10,071 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.35 | 16.50 | 15.26 | 9.83 | 7.52 | 7.25 |
PS Ratio | 2.72 | 2.94 | 1.95 | 1.51 | 1.50 | 1.54 |
PB Ratio | 5.33 | 5.62 | 4.06 | 3.28 | 2.76 | 2.49 |
P/FCF Ratio | 22.84 | - | 19.23 | - | - | 9.74 |
P/OCF Ratio | 20.95 | - | 18.16 | 529.66 | - | 9.21 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.82 | 3.12 | 2.10 | 1.63 | 1.67 | 1.73 |
EV/EBITDA Ratio | 12.82 | 12.12 | 10.82 | 7.87 | 6.49 | 6.97 |
EV/EBIT Ratio | 13.18 | 12.26 | 11.00 | 8.00 | 6.59 | 7.11 |
EV/FCF Ratio | 23.65 | - | 20.68 | - | - | 10.98 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.32 | 0.35 | 0.28 | 0.42 | 0.33 | 0.39 |
Debt / EBITDA Ratio | 0.73 | 0.71 | 0.68 | 0.92 | 0.69 | 0.96 |
Debt / FCF Ratio | 1.36 | - | 1.32 | - | - | 1.51 |
Net Debt / Equity Ratio | 0.19 | 0.30 | 0.20 | 0.35 | 0.28 | 0.31 |
Net Debt / EBITDA Ratio | 0.44 | 0.62 | 0.49 | 0.77 | 0.59 | 0.76 |
Net Debt / FCF Ratio | 0.80 | -11.62 | 0.94 | -35.64 | -6.33 | 1.19 |
Quick Ratio | 1.45 | 1.63 | 0.03 | 0.03 | 1.30 | 1.04 |
Current Ratio | 1.55 | 1.71 | 0.14 | 0.19 | 1.49 | 1.41 |
Asset Turnover | 0.49 | 0.55 | 0.53 | 0.52 | 0.38 | 0.32 |
Return on Equity (ROE) | 30.56% | 39.31% | 30.49% | 36.04% | 37.29% | 35.23% |
Return on Assets (ROA) | 6.51% | 8.77% | 6.31% | 6.64% | 6.07% | 4.92% |
Return on Invested Capital (ROIC) | 23.72% | 32.35% | 25.08% | 27.00% | 28.01% | 24.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.22% | 6.13% | 6.70% | 10.17% | 13.31% | 13.80% |
FCF Yield | 4.38% | -0.47% | 5.20% | -0.30% | -1.59% | 10.27% |
Dividend Yield | 2.85% | 2.77% | - | - | - | 8.47% |
Payout Ratio | 80.94% | 37.38% | 47.17% | 54.61% | 68.69% | 53.53% |
Buyback Yield / Dilution | -0.79% | 0.00% | -0.02% | -0.04% | -0.04% | -0.61% |
Total Shareholder Return | 2.06% | 2.77% | -0.02% | -0.04% | -0.04% | 7.86% |