Protector Forsikring ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	36,251	43,196	23,493	14,834	10,364	8,929
Market Cap Growth	13.49%	83.87%	58.37%	43.14%	16.06%	82.98%
Enterprise Value	37,556	43,196	23,493	14,834	10,364	8,929
Last Close Price	439.40	524.00	285.00	180.00	125.80	108.40
PE Ratio	18.30	16.53	15.24	9.84	7.53	7.41
Forward PE	17.51	19.68	14.38	11.66	11.13	12.92
PEG Ratio	-	2.93	2.93	2.93	2.93	2.93
PS Ratio	2.53	2.74	1.82	1.38	1.46	1.52
PB Ratio	4.96	5.63	4.32	3.28	3.01	2.49
P/TBV Ratio	4.94	5.63	4.32	3.28	3.01	2.49
P/FCF Ratio	26.14	-	19.22	-	-	9.74
P/OCF Ratio	24.17	-	18.16	529.79	-	9.21
EV/Sales Ratio	2.63	2.74	1.82	1.38	1.46	1.52
EV/EBITDA Ratio	12.01	11.51	10.22	6.40	9.56	6.30
EV/EBIT Ratio	12.36	11.51	10.22	6.40	9.56	6.30
EV/FCF Ratio	27.08	-	19.22	-	-	9.74
Asset Turnover	0.54	0.59	0.57	0.53	0.36	0.33
Return on Equity (ROE)	27.94%	40.37%	31.56%	37.85%	39.25%	35.23%
Return on Assets (ROA)	7.78%	10.86%	7.62%	8.77%	4.43%	6.47%
Return on Invested Capital (ROIC)	7.86%	11.07%	7.76%	9.50%	5.16%	7.33%
Return on Capital Employed (ROCE)	10.43%	14.11%	10.10%	11.35%	5.53%	7.87%
Earnings Yield	5.60%	6.05%	6.56%	10.17%	13.28%	13.49%
FCF Yield	3.83%	-	5.20%	-	-	10.27%
Dividend Yield	3.14%	2.29%	3.16%	5.55%	9.14%	7.39%
Payout Ratio	55.94%	37.83%	48.21%	54.07%	68.21%	53.53%
Buyback Yield / Dilution	-2.53%	0.00%	-0.02%	-0.04%	-0.04%	-0.61%
Total Shareholder Return	0.61%	2.29%	3.14%	5.52%	9.10%	6.78%