Protector Forsikring ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	40,706	43,196	23,493	14,834	10,364	8,929
Market Cap Growth	15.11%	83.87%	58.37%	43.14%	16.06%	82.98%
Enterprise Value	42,778	43,196	23,493	14,834	10,364	8,929
Last Close Price	511.50	524.00	285.00	180.00	125.80	108.40
PE Ratio	19.97	16.53	15.24	9.84	7.53	7.41
Forward PE	18.56	19.68	14.38	11.66	11.13	12.92
PEG Ratio	-	0.62	0.62	0.62	3.48	3.48
PS Ratio	2.81	2.74	1.82	1.38	1.46	1.52
PB Ratio	5.49	5.63	4.32	3.28	3.01	2.49
P/TBV Ratio	5.81	5.72	4.42	3.35	3.10	2.54
P/FCF Ratio	23.57	-	19.22	-	-	9.74
P/OCF Ratio	21.62	-	18.16	529.79	-	9.21
EV/Sales Ratio	2.95	2.74	1.82	1.38	1.46	1.52
EV/EBITDA Ratio	13.51	11.51	10.22	6.40	9.56	6.30
EV/EBIT Ratio	13.89	11.51	10.22	6.40	9.56	6.30
EV/FCF Ratio	24.77	-	19.22	-	-	9.74
Asset Turnover	0.54	0.59	0.57	0.53	0.36	0.33
Return on Equity (ROE)	27.94%	40.37%	31.56%	37.85%	39.25%	35.23%
Return on Assets (ROA)	7.78%	10.86%	7.62%	8.77%	4.43%	6.47%
Return on Invested Capital (ROIC)	30.24%	44.08%	34.79%	44.92%	24.69%	35.23%
Return on Capital Employed (ROCE)	10.43%	14.11%	10.10%	11.35%	5.53%	7.87%
Earnings Yield	5.06%	6.05%	6.56%	10.17%	13.28%	13.49%
FCF Yield	4.24%	-	5.20%	-	-	10.27%
Dividend Yield	2.84%	2.29%	3.16%	5.55%	9.14%	7.39%
Payout Ratio	80.94%	37.83%	48.21%	54.07%	68.21%	53.53%
Buyback Yield / Dilution	-1.10%	0.00%	-0.02%	-0.04%	-0.04%	-0.61%
Total Shareholder Return	1.74%	2.29%	3.14%	5.52%	9.10%	6.78%