Protector Forsikring ASA (OSL:PROT)

Protector Forsikring ASA Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Investments in Debt Securities	-	-	17,716	-	-	-
Investments in Equity & Preferred Securities	-	-	3,566	2,889	-	-
Other Investments	-	-	722	15,124	-	-
Total Investments	25,096	25,683	22,004	18,013	14,195	13,067
Cash & Equivalents	956	360	456	324	198.5	291.07
Reinsurance Recoverable	989	869	1,318	1,093	1,029	3,149
Other Receivables	1,403	696	182	82	27.6	862.43
Property, Plant & Equipment	452	379	84	113	132.2	33.99
Other Intangible Assets	121	118	116	106	95.9	73.34
Other Current Assets	827	450	494	1,144	1,041	1,770
Other Long-Term Assets	-1	1	-	-1	0.1	-
Total Assets	29,843	28,556	24,654	20,874	16,719	19,246

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accrued Expenses	377	553	457	379	335.2	309.53
Insurance & Annuity Liabilities	-	-	-	-	-	41.04
Unpaid Claims	17,858	15,558	15,768	12,559	10,150	8,436
Unearned Premiums	-	-	-	-	-	1,575
Reinsurance Payable	-	-	-	-	-	2,238
Current Portion of Leases	-	35	34	-	-	-
Current Income Taxes Payable	-	-	22	161	120.2	191.23
Long-Term Debt	2,340	2,340	1,544	1,892	1,245	1,385
Long-Term Leases	-	320	30	-	-	-
Long-Term Deferred Tax Liabilities	211	211	79	191	147.8	121.58
Other Current Liabilities	121	70	49	499	479.9	872.3
Other Long-Term Liabilities	1,528	1,795	883	664	479.9	262.78
Total Liabilities	22,435	20,882	18,866	16,345	12,958	15,664

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	83	83	83	83	82.5	82.5
Additional Paid-In Capital	268	268	268	268	267.7	267.68
Retained Earnings	6,358	6,624	5,088	4,178	3,412	3,222
Treasury Stock	-	-	-	-	-0.1	-0.13
Comprehensive Income & Other	699	699	349	-	-0.1	9.96
Shareholders' Equity	7,408	7,674	5,788	4,529	3,762	3,582
Total Liabilities & Equity	29,843	28,556	24,654	20,874	16,719	19,246

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Filing Date Shares Outstanding	82.5	82.43	82.43	82.44	82.38	82.37
Total Common Shares Outstanding	82.5	82.43	82.43	82.44	82.38	82.37
Total Debt	2,340	2,695	1,608	1,892	1,245	1,385
Net Cash (Debt)	-1,384	-2,335	-1,152	-1,568	-1,046	-1,094
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-16.59	-28.33	-13.98	-19.03	-12.70	-13.28
Book Value Per Share	81.31	84.60	65.97	54.94	45.66	43.49
Tangible Book Value	7,287	7,556	5,672	4,423	3,666	3,509
Tangible Book Value Per Share	79.84	83.17	64.56	53.65	44.50	42.60
Machinery	-	125	-	89	84.7	76.07

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 21, 2026

Data Sources Report a data error