Protector Forsikring ASA (OSL:PROT)
Norway
· Delayed Price · Currency is NOK 352.50
+7.00 (2.03%)
Apr 24, 2025, 4:25 PM CET
Protector Forsikring ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Investments in Equity & Preferred Securities | - | - | 2,889 | - | - | - | Upgrade
|
| Other Investments | 24,284 | - | 15,124 | - | - | - | Upgrade
|
| Total Investments | 24,284 | 22,004 | 18,013 | 14,195 | 13,067 | 11,989 | Upgrade
|
| Cash & Equivalents | - | 456 | 324 | 198.5 | 291.07 | 239.83 | Upgrade
|
| Reinsurance Recoverable | - | 1,318 | 1,093 | 1,029 | 3,149 | 1,540 | Upgrade
|
| Other Receivables | - | 182 | 82 | 27.6 | 862.43 | 657.31 | Upgrade
|
| Property, Plant & Equipment | - | 84 | 113 | 132.2 | 33.99 | 30.44 | Upgrade
|
| Other Intangible Assets | - | 116 | 106 | 95.9 | 73.34 | 53.69 | Upgrade
|
| Other Current Assets | 203 | 494 | 1,144 | 1,041 | 1,770 | 2,241 | Upgrade
|
| Other Long-Term Assets | 2,798 | - | -1 | 0.1 | - | -0 | Upgrade
|
| Total Assets | 27,285 | 24,654 | 20,874 | 16,719 | 19,246 | 16,750 | Upgrade
|
| Accrued Expenses | - | 440 | 379 | 335.2 | 309.53 | 215.88 | Upgrade
|
| Insurance & Annuity Liabilities | - | - | - | - | 41.04 | 29.72 | Upgrade
|
| Unpaid Claims | 17,130 | 15,768 | 12,559 | 10,150 | 8,436 | 7,802 | Upgrade
|
| Unearned Premiums | - | - | - | - | 1,575 | 1,397 | Upgrade
|
| Reinsurance Payable | - | - | - | - | 2,238 | 934.03 | Upgrade
|
| Current Income Taxes Payable | - | 22 | 161 | 120.2 | 191.23 | 103.32 | Upgrade
|
| Long-Term Debt | 2,688 | 1,892 | 1,892 | 1,245 | 1,385 | 1,473 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 79 | 191 | 147.8 | 121.58 | 124.47 | Upgrade
|
| Other Current Liabilities | 195 | 33 | 499 | 479.9 | 872.3 | 1,192 | Upgrade
|
| Other Long-Term Liabilities | 1,489 | 981 | 664 | 479.9 | 262.78 | 219.47 | Upgrade
|
| Total Liabilities | 21,502 | 19,215 | 16,345 | 12,958 | 15,664 | 13,720 | Upgrade
|
| Common Stock | 5,783 | 83 | 83 | 82.5 | 82.5 | 86.16 | Upgrade
|
| Additional Paid-In Capital | - | 268 | 268 | 267.7 | 267.68 | 267.68 | Upgrade
|
| Retained Earnings | - | 5,089 | 4,178 | 3,412 | 3,222 | 2,681 | Upgrade
|
| Treasury Stock | - | - | - | -0.1 | -0.13 | -4.27 | Upgrade
|
| Comprehensive Income & Other | - | -1 | - | -0.1 | 9.96 | -0 | Upgrade
|
| Shareholders' Equity | 5,783 | 5,439 | 4,529 | 3,762 | 3,582 | 3,030 | Upgrade
|
| Total Liabilities & Equity | 27,285 | 24,654 | 20,874 | 16,719 | 19,246 | 16,750 | Upgrade
|
| Filing Date Shares Outstanding | 82.22 | 82.43 | 82.44 | 82.38 | 82.37 | 81.89 | Upgrade
|
| Total Common Shares Outstanding | 82.22 | 82.43 | 82.44 | 82.38 | 82.37 | 81.89 | Upgrade
|
| Total Debt | 2,688 | 1,892 | 1,892 | 1,245 | 1,385 | 1,473 | Upgrade
|
| Net Cash (Debt) | -2,688 | -1,436 | -1,568 | -1,046 | -1,094 | -1,233 | Upgrade
|
| Net Cash Per Share | -32.68 | -17.42 | -19.03 | -12.70 | -13.28 | -15.07 | Upgrade
|
| Book Value Per Share | 70.33 | 65.98 | 54.94 | 45.66 | 43.49 | 37.01 | Upgrade
|
| Tangible Book Value | 5,783 | 5,323 | 4,423 | 3,666 | 3,509 | 2,977 | Upgrade
|
| Tangible Book Value Per Share | 70.33 | 64.58 | 53.65 | 44.50 | 42.60 | 36.35 | Upgrade
|
| Machinery | - | 83 | 89 | 84.7 | 76.07 | 80.61 | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.