Protector Forsikring ASA (OSL:PROT)
Norway flag Norway · Delayed Price · Currency is NOK
317.50
-24.00 (-7.03%)
Apr 4, 2025, 2:45 PM CET

Protector Forsikring ASA Cash Flow Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,5391,5091,3791,232979.2
Upgrade
Depreciation & Amortization
756657.229.4328.78
Upgrade
Other Operating Activities
-320-1,547-1,558-291.6-1,050
Upgrade
Operating Cash Flow
1,29428-121.4969.95-41.73
Upgrade
Operating Cash Flow Growth
4521.43%----
Upgrade
Capital Expenditures
-72-72-43.8-52.82-15.8
Upgrade
Investing Cash Flow
-72-72-43.8-52.82-15.8
Upgrade
Long-Term Debt Issued
-647-350.63498.75
Upgrade
Total Debt Repaid
---140-439-269
Upgrade
Net Debt Issued (Repaid)
-647-140-88.37229.75
Upgrade
Common Dividends Paid
-742-824-947.3-659.54-
Upgrade
Other Financing Activities
-166-95-66.6-61.62-61.67
Upgrade
Financing Cash Flow
-908-272-1,154-809.52168.09
Upgrade
Foreign Exchange Rate Adjustments
3168-7.9-12.5346.47
Upgrade
Miscellaneous Cash Flow Adjustments
1-0.1-0
Upgrade
Net Cash Flow
346-248-1,32795.08157.02
Upgrade
Free Cash Flow
1,222-44-165.2917.13-57.54
Upgrade
Free Cash Flow Margin
10.13%-0.45%-2.39%15.79%-1.05%
Upgrade
Free Cash Flow Per Share
14.82-0.53-2.0011.14-0.70
Upgrade
Cash Interest Paid
1669566.661.6261.67
Upgrade
Cash Income Tax Paid
806363320.6173.8939.41
Upgrade
Levered Free Cash Flow
-17,66117,7181,100419.64-761.42
Upgrade
Unlevered Free Cash Flow
-17,60917,7581,121419.64-761.42
Upgrade
Change in Net Working Capital
18,946-16,516-17.39442.181,427
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.