Sparebanken Norge Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	27,948	18,874	14,490	7,671	4,525
Interest Paid on Deposits	18,548	12,715	9,249	3,677	1,226
Net Interest Income	9,400	6,159	5,241	3,994	3,299
Net Interest Income Growth (YoY)	52.62%	17.52%	31.22%	21.07%	6.25%
Gain (Loss) on Sale of Investments	97	80	7	-121	-38
Gain (Loss) on Sale of Equity Investments	483	287	215	262	401
Other Non-Interest Income	2,025	1,100	824	1,110	902
Total Non-Interest Income	2,605	1,467	1,046	1,251	1,265
Non-Interest Income Growth (YoY)	77.57%	40.25%	-16.39%	-1.11%	34.57%
Revenues Before Loan Losses	12,005	7,626	6,287	5,245	4,564
Provision for Loan Losses	312	97	95	52	-31
Revenue	11,693	7,529	6,192	5,193	4,595
Revenue Growth (YoY)	55.31%	21.59%	19.24%	13.01%	27.74%
Occupancy Expenses	353	178	186	211	208
Selling, General & Administrative	2,876	1,508	1,381	1,292	1,190
Other Non-Interest Expense	354	203	200	179	142
Total Non-Interest Expense	3,583	1,889	1,767	1,682	1,540
EBT Excluding Unusual Items	8,110	5,640	4,425	3,511	3,055
Pretax Income	8,110	5,640	4,419	3,504	3,055
Income Tax Expense	1,536	988	874	687	542
Earnings From Continuing Operations	6,574	4,652	3,545	2,817	2,513
Minority Interest in Earnings	-83	1	-	-	-
Net Income	6,491	4,653	3,545	2,817	2,513
Preferred Dividends & Other Adjustments	3,975	2,824	2,148	1,713	1,533
Net Income to Common	2,516	1,829	1,397	1,104	980
Net Income Growth	39.50%	31.25%	25.84%	12.10%	23.61%
Basic Shares Outstanding	150	110	110	107	107
Diluted Shares Outstanding	150	110	110	107	107
Shares Change (YoY)	36.89%	0.05%	2.08%	0.37%	-0.27%
EPS (Basic)	16.76	16.68	12.75	10.28	9.16
EPS (Diluted)	16.76	16.68	12.75	10.28	9.16
EPS Growth	0.49%	30.85%	23.96%	12.24%	24.54%
Dividend Per Share	12.000	8.500	7.500	5.500	4.500
Dividend Growth	41.18%	13.33%	36.36%	22.22%	12.50%
Effective Tax Rate	18.94%	17.52%	19.78%	19.61%	17.74%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.