SpareBank 1 Østlandet (OSL:SPOL)

SpareBank 1 Østlandet Cash Flow Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	3,331	3,326	2,218	1,927	2,013	1,602
Depreciation & Amortization	164	154	114	116	122	138
Total Asset Writedown	-	-	17	6	-	-
Change in Trading Asset Securities	1,869	-	-	-	-2,841	-3,731
Change in Other Net Operating Assets	595	-	-	-	-9,242	-4,905
Other Operating Activities	2,772	3,672	2,820	-5,958	258	361
Operating Cash Flow	8,731	7,152	5,169	-3,909	-9,690	-6,535
Operating Cash Flow Growth	256.95%	38.36%	-	-	-	-
Capital Expenditures	-227	-232	-101	-	-90	-60
Sale of Property, Plant and Equipment	40	39	38	52	37	36
Cash Acquisitions	18	18	-	-	-	-
Investment in Securities	-315	-659	-260	-76	138	91
Other Investing Activities	-	-	-1	-	-	-1
Investing Cash Flow	-484	-834	-324	-24	85	66
Long-Term Debt Issued	-	8,153	4,500	11,341	12,467	4,729
Long-Term Debt Repaid	-	-11,113	-6,878	-4,421	-8,320	-5,028
Net Debt Issued (Repaid)	-5,850	-2,960	-2,378	6,920	4,147	-299
Issuance of Common Stock	521	1,021	-	-	350	350
Repurchase of Common Stock	-300	-300	-	-	-	-
Common Dividends Paid	-1,420	-1,404	-1,189	-993	-782	-736
Net Increase (Decrease) in Deposit Accounts	1,340	-	-	-	6,565	7,119
Other Financing Activities	-2,634	-2,570	-2,048	-832	-563	-621
Financing Cash Flow	-8,343	-6,213	-5,615	5,095	9,717	5,813
Net Cash Flow	-96	105	-770	1,161	112	-656
Free Cash Flow	8,504	6,920	5,068	-3,909	-9,780	-6,595
Free Cash Flow Growth	271.84%	36.54%	-	-	-	-
Free Cash Flow Margin	125.87%	104.11%	100.62%	-88.54%	-221.37%	-172.15%
Free Cash Flow Per Share	68.48	58.07	43.75	-33.75	-84.43	-56.94
Cash Interest Paid	6,820	6,559	4,909	1,847	877	1,226
Cash Income Tax Paid	776	563	210	690	128	380

Source: S&P Global Market Intelligence. Banks template. Financial Sources.