Storebrand ASA (OSL:STB)
Norway · Delayed Price · Currency is NOK 201.40
-1.60 (-0.79%)
Jul 31, 2026, 4:29 PM CET
Storebrand ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 12,595 | 11,748 | 10,282 | 9,147 | 8,514 | 53,681 |
Investment Income | 104,176 | 54,948 | 74,837 | 56,108 | -51,725 | 970 |
Net Gains on Investments | - | - | - | - | - | 354 |
Total Other Revenues | -90,149 | -41,505 | -61,214 | -45,083 | 58,179 | 64,776 |
| 26,622 | 25,191 | 23,905 | 20,172 | 14,968 | 119,781 | |
Revenue Growth | 11.65% | 5.38% | 18.51% | 34.77% | -87.50% | 47.82% |
Insurance Benefits & Claims | -9,986 | -8,952 | -7,908 | -7,682 | -6,233 | -107,971 |
Policy Amortization Costs | -401 | -433 | -424 | -466 | -324 | -527 |
Other Operating Expenses | -3,215 | -6,068 | -5,384 | -5,313 | -4,386 | -6,620 |
Operating Income | 5,140 | 5,102 | 4,279 | 2,653 | 3,551 | 234,899 |
Interest Expense | -4,293 | -4,234 | -3,974 | -2,985 | -1,333 | -686 |
Other Non-Operating Income (Expense) | 387 | 552 | 428 | -431 | -334 | - |
Total Non-Operating Income (Expense) | -3,906 | -3,682 | -3,546 | -3,416 | -1,667 | -686 |
Pretax Income | 6,310 | 6,056 | 6,643 | 3,294 | 2,357 | 3,976 |
Provision for Income Taxes | -656 | -1,033 | -1,121 | 84 | 19 | -846 |
Net Income | 4,873 | 5,023 | 5,522 | 3,377 | 2,376 | 3,130 |
Minority Interest in Earnings | 24 | 5 | 29 | 27 | 14 | 9 |
Net Income to Common | 4,850 | 5,018 | 5,494 | 3,350 | 2,362 | 3,121 |
Net Income Growth | 5.00% | -8.66% | 64.00% | 41.83% | -24.32% | 33.09% |
Shares Outstanding (Basic) | 426 | 429 | 440 | 458 | 468 | 467 |
Shares Outstanding (Diluted) | 426 | 429 | 440 | 458 | 468 | 467 |
Shares Change | -1.91% | -2.50% | -3.93% | -2.22% | 0.28% | -0.02% |
EPS (Basic) | 11.38 | 11.69 | 12.48 | 7.31 | 5.04 | 6.68 |
EPS (Diluted) | 11.38 | 11.69 | 12.48 | 7.31 | 5.04 | 6.68 |
EPS Growth | 6.90% | -6.33% | 70.73% | 45.04% | -24.55% | 33.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,962 | 4,592 | 649 | -1,382 | 2,693 | -3,781 |
Free Cash Flow Growth | - | 607.55% | - | - | - | - |
Free Cash Flow Per Share | -6.95 | 10.70 | 1.48 | -3.02 | 5.75 | -8.09 |
Dividends Per Share | 5.400 | 5.400 | 4.700 | 4.100 | 3.700 | 3.500 |
Dividend Growth | 14.89% | 14.89% | 14.63% | 10.81% | 5.71% | 7.69% |
Operating Margin | 19.31% | 20.25% | 17.90% | 13.15% | 23.72% | 196.11% |
Profit Margin | 18.30% | 19.94% | 23.10% | 16.74% | 15.87% | 2.61% |
FCF Margin | -11.13% | 18.23% | 2.71% | -6.85% | 17.99% | -3.16% |
EBITDA | 5,140 | 5,102 | 4,279 | 2,653 | 3,551 | 234,899 |
EBIT | 5,140 | 5,102 | 4,279 | 2,653 | 3,551 | 234,899 |
EBIT Margin | 19.31% | 20.25% | 17.90% | 13.15% | 23.72% | 196.11% |
Effective Tax Rate | -10.40% | -17.06% | -16.87% | 2.55% | 0.81% | -21.28% |