Storebrand ASA (OSL:STB)
Norway · Delayed Price · Currency is NOK 188.40
-1.60 (-0.84%)
Oct 23, 2026, 4:25 PM CEST
Storebrand ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 15,458 | 14,125 | 12,547 | 11,155 | 10,355 | 53,681 |
Total Interest & Dividend Income | 78,153 | 40,658 | 65,026 | 43,905 | -23,628 | 62,322 |
Other Revenue | 405 | 366 | 370 | 413 | 311 | 3,187 |
| 98,404 | 59,377 | 81,363 | 58,581 | -10,179 | 119,190 | |
Revenue Growth | 81.67% | -27.02% | 38.89% | - | - | 47.09% |
Policy Benefits | 10,567 | 8,952 | 7,908 | 6,899 | 5,759 | 107,971 |
Policy Acquisition & Underwriting Costs | - | - | - | 12 | 7 | - |
Amortization of Goodwill & Intangibles | 277 | 383 | 363 | 379 | 315 | 504 |
Selling, General & Administrative | 5,922 | 5,933 | 5,234 | 5,147 | 4,407 | 5,784 |
Other Operating Expenses | 137 | 135 | 150 | 937 | 446 | 745 |
Total Operating Expenses | 16,903 | 15,403 | 13,655 | 13,374 | 10,934 | 115,004 |
Operating Income | 81,501 | 43,974 | 67,708 | 45,207 | -21,113 | 4,186 |
Interest Expense | -4,536 | -4,234 | -3,974 | -2,985 | -1,333 | -777 |
Earnings From Equity Investments | 385 | 552 | 428 | -431 | -334 | - |
Other Non Operating Income (Expenses) | -71,277 | -34,186 | -57,457 | -38,411 | 25,146 | -1 |
EBT Excluding Unusual Items | 6,073 | 6,106 | 6,705 | 3,380 | 2,366 | 3,408 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 591 |
Asset Writedown | -50 | -50 | -61 | -87 | -9 | -23 |
Pretax Income | 6,023 | 6,056 | 6,644 | 3,293 | 2,357 | 3,976 |
Income Tax Expense | 1,526 | 1,033 | 1,121 | -84 | -19 | 846 |
Earnings From Continuing Ops. | 4,497 | 5,023 | 5,523 | 3,377 | 2,376 | 3,130 |
Minority Interest in Earnings | -3 | 23 | 1 | - | - | - |
Net Income | 4,494 | 5,046 | 5,524 | 3,377 | 2,376 | 3,130 |
Preferred Dividends & Other Adjustments | 28 | 28 | 30 | 27 | 14 | 9 |
Net Income to Common | 4,466 | 5,018 | 5,494 | 3,350 | 2,362 | 3,121 |
Net Income Growth | -7.69% | -8.66% | 64.00% | 41.83% | -24.32% | 33.09% |
Shares Outstanding (Basic) | 421 | 429 | 440 | 458 | 468 | 467 |
Shares Outstanding (Diluted) | 421 | 429 | 440 | 458 | 468 | 467 |
Shares Change | -2.29% | -2.50% | -3.93% | -2.22% | 0.28% | -0.02% |
EPS (Basic) | 10.60 | 11.70 | 12.49 | 7.31 | 5.04 | 6.68 |
EPS (Diluted) | 10.60 | 11.70 | 12.49 | 7.31 | 5.04 | 6.68 |
EPS Growth | -5.53% | -6.32% | 70.71% | 45.05% | -24.53% | 33.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,198 | 4,592 | 649 | -1,382 | 2,693 | -3,781 |
Free Cash Flow Per Share | 5.22 | 10.70 | 1.48 | -3.02 | 5.75 | -8.10 |
Dividend Per Share | 5.400 | 5.400 | 4.700 | 4.100 | 3.700 | 3.500 |
Dividend Growth | 14.89% | 14.89% | 14.63% | 10.81% | 5.71% | 7.69% |
Operating Margin | 82.82% | 74.06% | 83.22% | 77.17% | - | 3.51% |
Profit Margin | 4.54% | 8.45% | 6.75% | 5.72% | - | 2.62% |
Free Cash Flow Margin | 2.23% | 7.73% | 0.80% | -2.36% | - | -3.17% |
EBITDA | 81,744 | 44,323 | 68,409 | 45,883 | -20,324 | 4,895 |
EBITDA Margin | 83.07% | 74.65% | 84.08% | 78.32% | - | 4.11% |
D&A For EBITDA | 243 | 349 | 701 | 676 | 789 | 709 |
EBIT | 81,501 | 43,974 | 67,708 | 45,207 | -21,113 | 4,186 |
EBIT Margin | 82.82% | 74.06% | 83.22% | 77.17% | - | 3.51% |
Effective Tax Rate | 25.34% | 17.06% | 16.87% | - | - | 21.28% |
Revenue as Reported | - | - | - | - | - | 119,781 |