Telenor ASA (OSL:TEL)
Norway · Delayed Price · Currency is NOK 133.80
-0.50 (-0.37%)
Jul 31, 2026, 4:26 PM CET
Telenor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 76,480 | 76,548 | 75,487 | 80,452 | 76,877 | 97,153 | |
Revenue Growth | -0.52% | 1.41% | -6.17% | 4.65% | -20.87% | -16.13% |
Cost of Revenue | 17,233 | 17,244 | 17,313 | 19,056 | 17,819 | 25,591 |
Gross Profit | 59,247 | 59,304 | 58,174 | 61,396 | 59,058 | 71,562 |
Selling, General & Admin | 9,861 | 9,814 | 9,741 | 9,986 | 9,281 | 10,014 |
Depreciation & Amortization Expenses | 16,210 | 16,312 | 15,878 | 16,535 | 17,114 | 23,247 |
Other Operating Expenses | 16,325 | 15,199 | 14,643 | 17,911 | 17,521 | 20,645 |
Total Operating Expenses | 42,396 | 41,325 | 40,262 | 44,432 | 43,916 | 53,906 |
Operating Income | 16,851 | 17,978 | 17,912 | 16,964 | 15,143 | 17,654 |
Interest Income | - | 676 | 1,040 | 1,062 | 392 | 417 |
Interest Expense | - | -3,692 | -4,255 | -4,264 | -2,901 | -2,983 |
Other Non-Operating Income (Expense) | 5,934 | 999 | 9,863 | -12,664 | -3,296 | -1,364 |
Total Non-Operating Income (Expense) | 5,934 | -2,017 | 6,648 | -15,866 | -5,805 | -3,930 |
Pretax Income | 5,065 | 16,654 | 23,494 | 1,097 | 9,339 | 13,723 |
Provision for Income Taxes | 4,455 | 4,364 | 3,719 | 4,332 | -3,009 | 5,008 |
Net Income | 17,407 | 12,290 | 19,776 | -3,235 | 12,348 | 8,714 |
Minority Interest in Earnings | 707 | 1,329 | 1,773 | 1,646 | 2,665 | 3,063 |
Earnings From Discontinued Operations | -3,179 | -3,927 | 333 | 18,615 | 35,230 | -4,123 |
Net Income to Common | 5,551 | 7,034 | 18,336 | 13,734 | 44,913 | 1,528 |
Net Income Growth | -20.67% | -61.64% | 33.51% | -69.42% | 2839.33% | -91.19% |
Shares Outstanding (Basic) | 1,368 | 1,368 | 1,376 | 1,388 | 1,399 | 1,399 |
Shares Outstanding (Diluted) | 1,368 | 1,368 | 1,376 | 1,388 | 1,399 | 1,399 |
Shares Change | 0.01% | -0.60% | -0.80% | -0.85% | - | -0.59% |
EPS (Basic) | 9.50 | 5.14 | 13.32 | 9.90 | 32.09 | 1.09 |
EPS (Diluted) | 9.50 | 5.14 | 13.32 | 9.90 | 32.09 | 1.09 |
EPS Growth | 28.21% | -61.41% | 34.54% | -69.15% | 2844.04% | -91.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,685 | 19,884 | 18,552 | 14,392 | 19,924 | 22,825 |
Free Cash Flow Growth | 104.50% | 7.18% | 28.90% | -27.77% | -12.71% | -8.04% |
Free Cash Flow Per Share | 2.69 | 14.53 | 13.48 | 10.37 | 14.24 | 16.31 |
Dividends Per Share | 9.700 | 9.700 | 9.600 | 9.500 | 9.400 | 9.300 |
Dividend Growth | 1.04% | 1.04% | 1.05% | 1.06% | 1.07% | 3.33% |
Gross Margin | 77.47% | 77.47% | 77.06% | 76.31% | 76.82% | 73.66% |
Operating Margin | 22.03% | 23.49% | 23.73% | 21.09% | 19.70% | 18.17% |
Profit Margin | 22.76% | 16.06% | 26.20% | -4.02% | 16.06% | 8.97% |
FCF Margin | 4.82% | 25.98% | 24.58% | 17.89% | 25.92% | 23.49% |
EBITDA | 33,320 | 35,282 | 34,856 | 34,492 | 43,360 | 52,017 |
EBITDA Margin | 43.57% | 46.09% | 46.17% | 42.87% | 56.40% | 53.54% |
EBIT | 16,851 | 17,978 | 17,912 | 16,964 | 15,143 | 17,654 |
EBIT Margin | 22.03% | 23.49% | 23.73% | 21.09% | 19.70% | 18.17% |
Effective Tax Rate | 87.96% | 26.20% | 15.83% | 394.89% | -32.22% | 36.49% |