Telenor ASA (OSL:TEL)
Norway · Delayed Price · Currency is NOK 135.60
-0.40 (-0.29%)
Nov 13, 2026, 4:25 PM CET
Telenor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 74,770 | 76,548 | 75,487 | 80,452 | 76,877 | 97,153 | |
Revenue Growth | 2.76% | 1.41% | -6.17% | 4.65% | -20.87% | -16.13% |
Cost of Revenue | 26,403 | 26,590 | 26,553 | 28,624 | 26,761 | 34,579 |
Gross Profit | 48,367 | 49,958 | 48,934 | 51,828 | 50,116 | 62,574 |
Selling, General & Admin | 3,251 | 3,251 | 3,413 | 3,651 | 3,465 | 3,899 |
Other Operating Expenses | 11,736 | 12,242 | 12,349 | 13,973 | 13,056 | 16,020 |
Operating Expenses | 30,668 | 31,805 | 31,640 | 34,159 | 33,635 | 43,166 |
Operating Income | 17,699 | 18,153 | 17,294 | 17,669 | 16,481 | 19,408 |
Interest Expense | -3,082 | -3,335 | -3,835 | -3,410 | -1,800 | -2,485 |
Interest & Investment Income | 952 | 465 | 830 | 860 | 235 | 279 |
Earnings From Equity Investments | 1,918 | 1,618 | 206 | -631 | -230 | -480 |
Currency Exchange Gain (Loss) | 580 | 347 | -533 | -3,049 | -3,386 | -1,070 |
Other Non Operating Income (Expenses) | 192 | -625 | 2,309 | -1,758 | -513 | -199 |
EBT Excluding Unusual Items | 18,259 | 16,623 | 16,271 | 9,681 | 10,787 | 15,453 |
Merger & Restructuring Charges | -946 | -484 | -511 | -497 | -601 | -506 |
Impairment of Goodwill | - | - | - | -24 | -24 | - |
Gain (Loss) on Sale of Investments | 4,168 | 205 | 6,606 | -7,835 | -71 | 21 |
Gain (Loss) on Sale of Assets | 6,552 | 312 | 1,202 | -227 | 1,726 | -320 |
Asset Writedown | -2 | -2 | -73 | -1 | -2,478 | - |
Legal Settlements | - | - | - | - | - | -788 |
Other Unusual Items | - | - | - | - | - | -138 |
Pretax Income | 28,031 | 16,654 | 23,495 | 1,097 | 9,339 | 13,722 |
Income Tax Expense | 3,680 | 4,364 | 3,719 | 4,332 | -3,009 | 5,008 |
Earnings From Continuing Operations | 24,351 | 12,290 | 19,776 | -3,235 | 12,348 | 8,714 |
Earnings From Discontinued Operations | -4,483 | -3,927 | 333 | 18,615 | 35,230 | -4,123 |
Net Income to Company | 19,868 | 8,363 | 20,109 | 15,380 | 47,578 | 4,591 |
Minority Interest in Earnings | -1,206 | -1,329 | -1,773 | -1,646 | -2,665 | -3,063 |
Net Income | 18,662 | 7,034 | 18,336 | 13,734 | 44,913 | 1,528 |
Net Income to Common | 18,662 | 7,034 | 18,336 | 13,734 | 44,913 | 1,528 |
Net Income Growth | 88.30% | -61.64% | 33.51% | -69.42% | 2839.33% | -91.19% |
Shares Outstanding (Basic) | 1,366 | 1,368 | 1,376 | 1,388 | 1,399 | 1,399 |
Shares Outstanding (Diluted) | 1,366 | 1,368 | 1,376 | 1,388 | 1,399 | 1,399 |
Shares Change | -0.18% | -0.60% | -0.80% | -0.85% | - | -0.59% |
EPS (Basic) | 13.66 | 5.14 | 13.32 | 9.90 | 32.09 | 1.09 |
EPS (Diluted) | 13.66 | 5.14 | 13.32 | 9.90 | 32.09 | 1.09 |
EPS Growth | 88.63% | -61.41% | 34.59% | -69.16% | 2839.33% | -91.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18,510 | 19,884 | 18,552 | 14,392 | 19,924 | 22,825 |
Free Cash Flow Per Share | 13.55 | 14.53 | 13.48 | 10.37 | 14.24 | 16.31 |
Dividend Per Share | 9.700 | 9.700 | 9.600 | 9.500 | 9.400 | 9.300 |
Dividend Growth | 1.04% | 1.04% | 1.05% | 1.06% | 1.07% | 3.33% |
Gross Margin | 64.69% | 65.26% | 64.82% | 64.42% | 65.19% | 64.41% |
Operating Margin | 23.67% | 23.71% | 22.91% | 21.96% | 21.44% | 19.98% |
Profit Margin | 24.96% | 9.19% | 24.29% | 17.07% | 58.42% | 1.57% |
Free Cash Flow Margin | 24.76% | 25.98% | 24.58% | 17.89% | 25.92% | 23.49% |
EBITDA | 25,013 | 26,832 | 25,775 | 26,496 | 26,576 | 32,749 |
EBITDA Margin | 33.45% | 35.05% | 34.14% | 32.93% | 34.57% | 33.71% |
D&A For EBITDA | 7,314 | 8,679 | 8,481 | 8,827 | 10,095 | 13,341 |
EBIT | 17,699 | 18,153 | 17,294 | 17,669 | 16,481 | 19,408 |
EBIT Margin | 23.67% | 23.71% | 22.91% | 21.96% | 21.44% | 19.98% |
Effective Tax Rate | 13.13% | 26.20% | 15.83% | 394.89% | - | 36.50% |
Advertising Expenses | - | 1,265 | 1,253 | 1,309 | 1,198 | 1,598 |