Veidekke ASA (OSL:VEI)
Norway · Delayed Price · Currency is NOK 232.00
+6.00 (2.65%)
Nov 13, 2026, 4:29 PM CET
Veidekke ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45,891 | 43,143 | 41,403 | 43,146 | 38,658 | 37,592 | |
Revenue Growth | 7.96% | 4.20% | -4.04% | 11.61% | 2.84% | -1.44% |
Cost of Revenue | 29,288 | 26,862 | 25,697 | 28,120 | 24,432 | 24,269 |
Gross Profit | 16,603 | 16,281 | 15,706 | 15,026 | 14,226 | 13,323 |
Selling, General & Admin | 9,686 | 9,686 | 9,330 | 8,674 | 7,946 | 7,868 |
Other Operating Expenses | 3,580 | 3,580 | 3,713 | 3,922 | 3,872 | 3,175 |
Operating Expenses | 14,346 | 14,365 | 14,112 | 13,631 | 12,737 | 11,950 |
Operating Income | 2,257 | 1,916 | 1,594 | 1,395 | 1,489 | 1,373 |
Interest Expense | -84 | -77 | -80 | -76 | -68 | -66 |
Interest & Investment Income | 150 | 154 | 138 | 125 | 29 | 35 |
Earnings From Equity Investments | 14 | -19 | 49 | 23 | 37 | 2 |
Currency Exchange Gain (Loss) | 6 | 6 | 4 | -7 | 5 | -1 |
Other Non Operating Income (Expenses) | 19 | 18 | 16 | -7 | -6 | 11 |
EBT Excluding Unusual Items | 2,362 | 1,998 | 1,721 | 1,453 | 1,486 | 1,354 |
Impairment of Goodwill | - | - | -37 | -8 | -18 | -11 |
Asset Writedown | -6 | -6 | -1 | -2 | -1 | -1 |
Other Unusual Items | 65 | 65 | - | - | - | - |
Pretax Income | 2,421 | 2,057 | 1,683 | 1,443 | 1,467 | 1,342 |
Income Tax Expense | 510 | 430 | 331 | 293 | 308 | 313 |
Earnings From Continuing Operations | 1,911 | 1,627 | 1,352 | 1,150 | 1,159 | 1,029 |
Net Income to Company | 1,911 | 1,627 | 1,352 | 1,150 | 1,159 | 1,029 |
Minority Interest in Earnings | -83 | -74 | -91 | -81 | -67 | -71 |
Net Income | 1,828 | 1,553 | 1,261 | 1,069 | 1,092 | 958 |
Net Income to Common | 1,828 | 1,553 | 1,261 | 1,069 | 1,092 | 958 |
Net Income Growth | 35.41% | 23.16% | 17.96% | -2.11% | 13.99% | -54.55% |
Shares Outstanding (Basic) | 134 | 135 | 135 | 135 | 135 | 135 |
Shares Outstanding (Diluted) | 134 | 135 | 135 | 135 | 135 | 136 |
Shares Change | -1.33% | -0.07% | - | -0.15% | -0.07% | 0.22% |
EPS (Basic) | 13.62 | 11.50 | 9.34 | 7.92 | 8.09 | 7.10 |
EPS (Diluted) | 13.61 | 11.50 | 9.30 | 7.90 | 8.09 | 7.10 |
EPS Growth | 37.66% | 23.66% | 17.72% | -2.33% | 13.99% | -54.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,159 | 2,686 | 1,530 | 2,095 | 624 | 1,443 |
Free Cash Flow Per Share | 30.96 | 19.88 | 11.32 | 15.50 | 4.61 | 10.65 |
Dividend Per Share | 11.250 | 11.250 | 9.000 | 7.900 | 7.750 | 7.000 |
Dividend Growth | 25.00% | 25.00% | 13.92% | 1.93% | 10.71% | 21.74% |
Gross Margin | 36.18% | 37.74% | 37.93% | 34.83% | 36.80% | 35.44% |
Operating Margin | 4.92% | 4.44% | 3.85% | 3.23% | 3.85% | 3.65% |
Profit Margin | 3.98% | 3.60% | 3.05% | 2.48% | 2.83% | 2.55% |
Free Cash Flow Margin | 9.06% | 6.23% | 3.69% | 4.86% | 1.61% | 3.84% |
EBITDA | 2,873 | 2,551 | 2,198 | 1,969 | 2,061 | 1,945 |
EBITDA Margin | 6.26% | 5.91% | 5.31% | 4.56% | 5.33% | 5.17% |
D&A For EBITDA | 616 | 635 | 604 | 574 | 572 | 572 |
EBIT | 2,257 | 1,916 | 1,594 | 1,395 | 1,489 | 1,373 |
EBIT Margin | 4.92% | 4.44% | 3.85% | 3.23% | 3.85% | 3.65% |
Effective Tax Rate | 21.07% | 20.90% | 19.67% | 20.30% | 21.00% | 23.32% |