Ballston Spa Bancorp, Inc. (BSPA)
OTCMKTS · Delayed Price · Currency is USD
75.00
0.00 (0.00%)
Jun 2, 2026, 9:30 AM EST
Ballston Spa Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 39.37 | 38.65 | 35.48 | 29.65 | 22.48 | 21.18 |
Interest Income on Investments | 4.13 | 4.29 | 4.42 | 4.59 | 3.13 | 1.73 |
Total Interest Income | 43.5 | 42.93 | 39.9 | 34.24 | 25.61 | 22.91 |
Interest Paid on Deposits | 13.85 | 13.36 | 12.59 | 8.19 | 1.69 | 0.86 |
Interest Paid on Borrowings | 3.27 | 3.56 | 3.57 | 2.66 | 1.02 | 1.06 |
Total Interest Expense | 17.12 | 16.92 | 16.16 | 10.85 | 2.71 | 1.92 |
Net Interest Income | 26.37 | 26.01 | 23.74 | 23.38 | 22.9 | 20.99 |
Net Interest Income Growth (YoY) | 8.56% | 9.57% | 1.51% | 2.10% | 9.11% | 4.32% |
Trust Income | 1.59 | 1.55 | 1.48 | 1.24 | 1.1 | 1.19 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.49 |
Gain (Loss) on Sale of Investments | - | - | - | -1.36 | -1.13 | - |
Other Non-Interest Income | 1.74 | 1.79 | 1.82 | 1.42 | 2.03 | 1.81 |
Total Non-Interest Income | 4.44 | 4.3 | 4 | 1.91 | 2.67 | 4.47 |
Non-Interest Income Growth (YoY) | 16.19% | 7.49% | 109.63% | -28.52% | -40.24% | 4.41% |
Revenues Before Loan Losses | 30.82 | 30.31 | 27.74 | 25.29 | 25.58 | 25.46 |
Provision for Loan Losses | 0.66 | 0.63 | 0.6 | 0.48 | 0.36 | 0.76 |
| 30.16 | 29.68 | 27.14 | 24.81 | 25.22 | 24.71 | |
Revenue Growth (YoY) | 9.47% | 9.37% | 9.38% | -1.59% | 2.06% | 6.32% |
Salaries and Employee Benefits | 14.55 | 14.06 | 12.79 | 11.94 | 10.71 | 11.36 |
Occupancy Expenses | 2.77 | 2.52 | 2.01 | 1.9 | 1.8 | 1.71 |
Federal Deposit Insurance | 0.82 | 0.79 | 0.79 | 0.73 | 0.52 | 0.52 |
Selling, General & Administrative | 2.32 | 2.33 | 2.54 | 2.32 | 2.34 | 1.92 |
Other Non-Interest Expense | 2.94 | 2.86 | 2.69 | 2.67 | 2.65 | 2.53 |
Total Non-Interest Expense | 23.4 | 22.55 | 20.82 | 19.57 | 18.01 | 18.04 |
EBT Excluding Unusual Items | 6.75 | 7.13 | 6.32 | 5.25 | 7.2 | 6.67 |
Pretax Income | 4.48 | 5.6 | 6.32 | 5.25 | 7.2 | 6.67 |
Income Tax Expense | 0.99 | 1.07 | 1.19 | 0.84 | 1.11 | 1.51 |
Net Income | 3.48 | 4.54 | 5.13 | 4.41 | 6.09 | 5.15 |
Net Income to Common | 3.48 | 4.54 | 5.13 | 4.41 | 6.09 | 5.15 |
Net Income Growth | -33.08% | -11.52% | 16.46% | -27.70% | 18.22% | 3.31% |
Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 |
Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 |
EPS (Basic) | 4.69 | 6.11 | 6.91 | 5.93 | 8.20 | 6.94 |
EPS (Diluted) | 4.69 | 6.11 | 6.91 | 5.93 | 8.20 | 6.94 |
EPS Growth | -33.11% | -11.52% | 16.46% | -27.70% | 18.22% | 3.31% |
Dividend Per Share | 1.320 | 1.320 | 1.320 | 1.320 | 1.320 | 1.320 |
Dividend Growth | 33.33% | - | - | - | - | - |
Effective Tax Rate | 22.19% | 19.00% | 18.86% | 16.01% | 15.39% | 22.71% |