Cullman Bancorp, Inc. (CULL)

Cullman Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	21.17	19.72	17.35	15.2	12.76	13.47
Interest Income on Investments	1.64	1.82	2.11	1.33	0.61	0.7
Total Interest Income	22.8	21.54	19.46	16.53	13.37	14.17
Interest Paid on Deposits	5.08	5.03	2.86	1.06	1.11	1.7
Interest Paid on Borrowings	2.06	1.92	1.42	0.31	0.68	1.17
Total Interest Expense	7.14	6.95	4.28	1.37	1.79	2.87
Net Interest Income	15.66	14.59	15.18	15.16	11.58	11.31
Net Interest Income Growth (YoY)	8.23%	-3.93%	0.12%	30.90%	2.47%	0.81%
Other Non-Interest Income	0.61	0.51	0.47	0.45	0.35	0.25
Total Non-Interest Income	1.76	1.69	1.58	1.6	1.46	1.45
Non-Interest Income Growth (YoY)	7.77%	6.89%	-1.00%	9.30%	0.97%	-0.48%
Revenues Before Loan Losses	17.42	16.28	16.77	16.76	13.05	12.75
Provision for Loan Losses	0.05	-0.41	0.29	0.44	0.06	0.15
Revenue	17.37	16.69	16.47	16.33	12.99	12.6
Revenue Growth (YoY)	6.84%	1.30%	0.89%	25.70%	3.06%	-0.10%
Salaries and Employee Benefits	7	6.97	6.79	6.48	5.57	5.13
Occupancy Expenses	1.29	1.02	0.98	0.94	0.86	0.77
Federal Deposit Insurance	0.17	0.16	0.16	0.08	0.08	0.05
Selling, General & Administrative	3.32	3.61	3.17	3.14	2.46	1.74
Other Non-Interest Expense	0.65	0.54	0.45	0.5	0.4	0.42
Total Non-Interest Expense	12.42	12.31	11.55	11.13	9.36	8.1
EBT Excluding Unusual Items	4.95	4.38	4.92	5.2	3.63	4.5
Other Unusual Items	-	-	0.13	0.09	-1.54	-
Pretax Income	4.95	4.38	5.05	5.28	2.09	4.5
Income Tax Expense	1.01	0.87	1.1	1.1	0.34	0.96
Net Income	3.94	3.51	3.95	4.18	1.75	3.55
Preferred Dividends & Other Adjustments	0.09	0.09	0.05	0.05	0.02	0.04
Net Income to Common	3.86	3.42	3.9	4.13	1.73	3.51
Net Income Growth	19.08%	-11.28%	-5.50%	139.03%	-50.65%	-5.04%
Basic Shares Outstanding	-	7	7	7	7	7
Diluted Shares Outstanding	-	7	7	7	7	7
Shares Change (YoY)	-	-8.73%	2.46%	0.58%	4.16%	-1.42%
EPS (Basic)	-	0.52	0.56	0.59	0.25	0.52
EPS (Diluted)	-	0.52	0.54	0.59	0.25	0.52
EPS Growth	-	-3.70%	-8.47%	136.00%	-51.92%	-5.30%
Dividend Per Share	-	0.120	0.120	0.120	0.120	0.123
Dividend Growth	-	-	-	-	-2.60%	-
Effective Tax Rate	20.39%	19.86%	21.72%	20.84%	16.43%	21.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.