Cullman Bancorp, Inc. (CULL)

Cullman Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	21.91	21.46	19.72	17.35	15.2	12.76
Interest Income on Investments	1.63	1.62	1.82	2.11	1.33	0.61
Total Interest Income	23.54	23.08	21.54	19.46	16.53	13.37
Interest Paid on Deposits	4.89	4.96	5.03	2.86	1.06	1.11
Interest Paid on Borrowings	2.1	2.07	1.92	1.42	0.31	0.68
Total Interest Expense	6.99	7.02	6.95	4.28	1.37	1.79
Net Interest Income	16.55	16.06	14.59	15.18	15.16	11.58
Net Interest Income Growth (YoY)	11.41%	10.08%	-3.93%	0.12%	30.90%	2.47%
Other Non-Interest Income	0.67	0.66	0.51	0.47	0.45	0.35
Total Non-Interest Income	1.8	1.79	1.69	1.58	1.6	1.46
Non-Interest Income Growth (YoY)	5.37%	5.85%	6.89%	-1.00%	9.30%	0.97%
Revenues Before Loan Losses	18.35	17.85	16.28	16.77	16.76	13.05
Provision for Loan Losses	1.08	0.05	-0.41	0.29	0.44	0.06
Revenue	17.28	17.8	16.69	16.47	16.33	12.99
Revenue Growth (YoY)	2.06%	6.65%	1.30%	0.89%	25.70%	3.06%
Salaries and Employee Benefits	6.96	7.18	6.97	6.79	6.48	5.57
Occupancy Expenses	1.33	1.33	1.09	0.98	0.94	0.86
Federal Deposit Insurance	0.18	0.18	0.16	0.16	0.08	0.08
Selling, General & Administrative	3.29	3.29	3.54	3.17	3.14	2.46
Other Non-Interest Expense	0.59	0.63	0.54	0.45	0.5	0.4
Total Non-Interest Expense	12.42	12.67	12.31	11.55	11.13	9.36
EBT Excluding Unusual Items	4.86	5.12	4.38	4.92	5.2	3.63
Other Unusual Items	-	-	-	0.13	0.09	-1.54
Pretax Income	4.86	5.12	4.38	5.05	5.28	2.09
Income Tax Expense	1.03	1.08	0.87	1.1	1.1	0.34
Net Income	3.83	4.05	3.51	3.95	4.18	1.75
Preferred Dividends & Other Adjustments	0.08	0.08	0.09	0.05	0.05	0.02
Net Income to Common	3.75	3.96	3.42	3.9	4.13	1.73
Net Income Growth	4.76%	15.34%	-11.28%	-5.50%	139.03%	-50.65%
Basic Shares Outstanding	6	6	7	7	7	7
Diluted Shares Outstanding	6	6	7	7	7	7
Shares Change (YoY)	-	-9.60%	-8.73%	2.46%	0.58%	4.16%
EPS (Basic)	0.66	0.68	0.52	0.56	0.59	0.25
EPS (Diluted)	0.66	0.67	0.52	0.54	0.59	0.25
EPS Growth	-	28.85%	-3.70%	-8.47%	136.00%	-51.92%
Dividend Per Share	-	0.120	0.120	0.120	0.120	0.120
Dividend Growth	-	-	-	-	-	-2.60%
Effective Tax Rate	21.19%	21.06%	19.86%	21.72%	20.84%	16.43%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.