Pacific Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	44.17	41.19	37.04	30.08	33.56
Interest Income on Investments	15.26	13.81	18.44	12.07	3.6
Total Interest Income	59.44	55	55.48	42.15	37.16
Interest Paid on Deposits	10.83	9.83	5.35	0.74	1.01
Interest Paid on Borrowings	0.82	0.95	0.93	0.46	0.24
Total Interest Expense	11.64	10.78	6.28	1.21	1.25
Net Interest Income	47.79	44.22	49.2	40.95	35.91
Net Interest Income Growth (YoY)	8.07%	-10.12%	20.16%	14.04%	-3.47%
Gain (Loss) on Sale of Investments	-0.17	0.12	-0.15	-	-
Other Non-Interest Income	5.96	3.64	3.72	3.79	5.84
Total Non-Interest Income	5.8	6.87	6.17	7.23	16.73
Non-Interest Income Growth (YoY)	-15.63%	11.29%	-14.60%	-56.80%	-16.96%
Revenues Before Loan Losses	53.59	51.09	55.37	48.17	52.63
Provision for Loan Losses	0.54	0.17	0.52	-	-3.65
Revenue	53.05	50.92	54.85	48.17	56.28
Revenue Growth (YoY)	4.17%	-7.16%	13.87%	-14.41%	4.54%
Salaries and Employee Benefits	24.26	24.75	22.65	22.25	26.99
Federal Deposit Insurance	-	0.5	0.55	0.36	0.42
Selling, General & Administrative	10.25	10.66	10.01	7.97	7.88
Other Non-Interest Expense	4.02	3.27	3.64	4.39	5.41
Total Non-Interest Expense	38.53	39.18	36.86	34.97	40.7
EBT Excluding Unusual Items	14.52	11.74	18	13.2	15.58
Pretax Income	14.52	11.74	18	13.2	15.58
Income Tax Expense	2.87	2.21	3.39	2.31	2.89
Net Income	11.65	9.53	14.61	10.89	12.7
Net Income to Common	11.65	9.53	14.61	10.89	12.7
Net Income Growth	22.17%	-34.73%	34.14%	-14.25%	11.53%
Basic Shares Outstanding	10	10	10	10	10
Diluted Shares Outstanding	10	10	10	10	10
Shares Change (YoY)	-2.70%	-1.07%	0.06%	-0.17%	-1.44%
EPS (Basic)	1.16	0.93	1.40	1.05	1.22
EPS (Diluted)	1.16	0.92	1.40	1.04	1.22
EPS Growth	26.09%	-34.29%	34.62%	-14.71%	13.96%
Dividend Per Share	0.570	0.560	0.540	0.520	0.520
Dividend Growth	1.79%	3.70%	3.85%	-	30.00%
Effective Tax Rate	19.79%	18.81%	18.84%	17.51%	18.52%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.