The National Bank (PEX:TNB)

The National Bank Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	7.32	7.01	1.03	14.4	17	8.5
Depreciation & Amortization	4.44	4.52	4.95	4.3	3.6	6.18
Other Amortization	0.83	0.83	1.12	1.62	2.57	1.26
Gain (Loss) on Sale of Assets	0	0	0.06	-0	0.01	-
Gain (Loss) on Sale of Investments	-	-0.07	0.05	0.05	-0.35	-0.52
Total Asset Writedown	-	-	-	-	-	0.69
Provision for Credit Losses	7.01	6.45	14.53	6.26	4.59	10.25
Change in Other Net Operating Assets	-25.97	-78.26	102.71	17.11	-59.04	-3.66
Other Operating Activities	-1.71	-0.16	-2.23	-0.98	2.53	4.81
Operating Cash Flow	-9.15	-60.71	121.96	41.52	-32.88	25.54
Operating Cash Flow Growth	-	-	193.72%	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-1.02	-1.2	-2.9	-5.45	-4	-1.45
Sale of Property, Plant and Equipment	-	-	-	0.03	0.03	0.09
Investment in Securities	1.86	9.64	-1.24	-10.68	31.7	-16.81
Income (Loss) Equity Investments	-1.06	-1.01	-0.25	-1.22	-3.8	-1.96
Divestitures	-	-	-	-	-	-363.36
Purchase / Sale of Intangibles	-0.55	-0.6	-0.6	-0.51	-1.34	-0.72
Other Investing Activities	0.05	0.05	0.2	1.5	2.32	1.62
Investing Cash Flow	0.35	7.9	-4.55	-15.12	28.72	-380.64

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	42.11	-	37.11	-	-
Long-Term Debt Repaid	-	-3.84	-20.93	-14.24	-36.13	-37.38
Net Debt Issued (Repaid)	4.54	38.27	-20.93	22.87	-36.13	-37.38
Issuance of Common Stock	-	-	-	-	-	12.79
Common Dividends Paid	-0.06	-0.06	-0.06	-5.44	-0.05	-
Net Increase (Decrease) in Deposit Accounts	59.3	42.31	-26.12	-42.26	-5.72	134.66
Financing Cash Flow	63.78	80.52	-47.11	-24.83	-41.9	110.07

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	54.99	27.71	70.31	1.57	-46.07	-245.02

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	-10.16	-61.91	119.06	36.07	-36.88	24.1
Free Cash Flow Growth	-	-	230.09%	-	-	-
Free Cash Flow Margin	-20.95%	-128.38%	285.68%	60.65%	-59.40%	32.32%
Free Cash Flow Per Share	-0.08	-0.55	1.05	0.32	-0.33	0.23

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	18.64	18.64	20.08	14.63	17.67	22.59
Cash Income Tax Paid	4.96	4.96	3.47	2.49	-0.31	4.39

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 26, 2026

Data Sources Report a data error