Bank of the Philippine Islands (PSE:BPI)

Chuy's Holdings Income Statement

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	-	159,594	120,900	84,909	72,225	82,312
Interest Income on Investments	-	30,360	24,672	18,359	12,392	13,996
Total Interest Income	-	189,954	145,572	103,268	84,617	96,308
Interest Paid on Deposits	-	53,181	36,027	14,821	10,168	18,986
Interest Paid on Borrowings	-	9,187	5,195	3,381	4,866	5,058
Total Interest Expense	-	62,368	41,222	18,202	15,034	24,044
Net Interest Income	137,486	127,586	104,350	85,066	69,583	72,264
Net Interest Income Growth (YoY)	19.04%	22.27%	22.67%	22.25%	-3.71%	10.20%
Income From Trading Activities	4,153	3,293	1,919	857	97	3,310
Gain (Loss) on Sale of Assets	247	247	407	5,303	477	372
Gain (Loss) on Sale of Investments	4	4	2	214	1,513	4,647
Gain (Loss) on Sale of Equity Investments	2,738	2,738	1,372	1,055	1,086	487
Other Non-Interest Income	36,830	36,270	30,270	26,030	24,649	20,843
Total Non-Interest Income	43,972	42,552	33,970	33,459	27,822	29,659
Non-Interest Income Growth (YoY)	14.47%	25.26%	1.53%	20.26%	-6.19%	11.14%
Revenues Before Loan Losses	181,458	170,138	138,320	118,525	97,405	101,923
Provision for Loan Losses	10,850	6,600	4,000	9,167	13,135	28,000
Revenue	170,608	163,538	134,320	109,358	84,270	73,923
Revenue Growth (YoY)	14.57%	21.75%	22.83%	29.77%	14.00%	-14.74%
Salaries and Employee Benefits	28,971	28,971	23,305	19,536	18,569	17,958
Occupancy Expenses	24,171	24,171	21,514	18,761	16,010	14,606
Selling, General & Administrative	4,925	4,925	4,538	2,385	929	851
Other Non-Interest Expense	28,971	24,501	18,917	16,959	14,852	14,309
Total Non-Interest Expense	87,038	82,568	68,274	57,641	50,360	47,724
EBT Excluding Unusual Items	83,570	80,970	66,046	51,717	33,910	26,199
Legal Settlements	-665	-665	-477	-349	-373	-430
Other Unusual Items	1	1	1	-	-	-
Pretax Income	82,343	79,743	65,211	51,368	33,537	25,769
Income Tax Expense	17,703	17,503	13,299	11,532	9,427	3,906
Earnings From Continuing Operations	64,640	62,240	51,912	39,836	24,110	21,863
Earnings From Discontinued Operations	-	-	-	-	-	-211
Minority Interest in Earnings	-191	-191	-225	-231	-230	-243
Net Income	64,449	62,049	51,687	39,605	23,880	21,409
Net Income to Common	64,449	62,049	51,687	39,605	23,880	21,409
Net Income Growth	12.88%	20.05%	30.51%	65.85%	11.54%	-25.67%
Basic Shares Outstanding	5,273	5,266	4,741	4,918	4,918	4,918
Diluted Shares Outstanding	5,273	5,266	4,741	4,918	4,918	4,918
Shares Change (YoY)	7.58%	11.07%	-3.59%	-	-	0.13%
EPS (Basic)	12.22	11.78	10.90	8.05	4.86	4.35
EPS (Diluted)	12.22	11.78	10.90	8.05	4.86	4.35
EPS Growth	4.93%	8.08%	35.37%	65.85%	11.54%	-25.77%
Dividend Per Share	4.060	3.960	3.360	1.946	1.652	1.652
Dividend Growth	10.93%	17.86%	72.70%	17.78%	-	-
Effective Tax Rate	21.50%	21.95%	20.39%	22.45%	28.11%	15.16%

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.