Adamjee Insurance Company Limited (PSX:AICL)
Pakistan
· Delayed Price · Currency is PKR 46.59
-0.26 (-0.55%)
At close: Mar 27, 2025
Adamjee Insurance Company Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 57,231 | 41,977 | 37,266 | 32,651 | 29,809 | Upgrade
|
| Total Interest & Dividend Income | 25,145 | 15,861 | 8,048 | 5,639 | 3,870 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,644 | 5,134 | -3,172 | -423.46 | 1,285 | Upgrade
|
| Other Revenue | 1,199 | 1,382 | 918.43 | 488.13 | 470.43 | Upgrade
|
| Total Revenue | 89,218 | 64,353 | 43,061 | 38,355 | 35,434 | Upgrade
|
| Revenue Growth (YoY) | 38.64% | 49.45% | 12.27% | 8.24% | 8.12% | Upgrade
|
| Policy Benefits | 67,320 | 48,500 | 30,456 | 25,800 | 24,763 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 7,424 | 4,691 | 4,317 | 4,071 | 4,099 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 22.77 | 23.68 | 0.05 | 0.19 | Upgrade
|
| Depreciation & Amortization | - | 38.61 | 34.85 | 38.63 | 23.38 | Upgrade
|
| Selling, General & Administrative | 6,427 | 6,324 | 5,186 | 4,708 | 4,359 | Upgrade
|
| Other Operating Expenses | -216.15 | -635.88 | -485.57 | -310.27 | -299.9 | Upgrade
|
| Total Operating Expenses | 80,955 | 59,679 | 40,314 | 34,742 | 33,260 | Upgrade
|
| Operating Income | 8,264 | 4,674 | 2,747 | 3,613 | 2,174 | Upgrade
|
| Interest Expense | -8.68 | -12.03 | -51.89 | -62.14 | -21.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 19.71 | 7.4 | 2.76 | 12.33 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 28.88 | 48.28 | 17.85 | 14.17 | Upgrade
|
| EBT Excluding Unusual Items | 8,255 | 4,711 | 2,751 | 3,572 | 2,180 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 25.82 | 12.38 | 23.8 | 72.04 | Upgrade
|
| Asset Writedown | 337.98 | 263.79 | 497.7 | 674.14 | -21 | Upgrade
|
| Pretax Income | 8,593 | 5,000 | 3,261 | 4,270 | 2,231 | Upgrade
|
| Income Tax Expense | 3,640 | 2,283 | 874.8 | 1,326 | 153.86 | Upgrade
|
| Earnings From Continuing Ops. | 4,953 | 2,717 | 2,386 | 2,944 | 2,077 | Upgrade
|
| Minority Interest in Earnings | -155.43 | -90.81 | -45.19 | - | -2.79 | Upgrade
|
| Net Income | 4,797 | 2,626 | 2,341 | 2,944 | 2,074 | Upgrade
|
| Net Income to Common | 4,797 | 2,626 | 2,341 | 2,944 | 2,074 | Upgrade
|
| Net Income Growth | 82.68% | 12.17% | -20.47% | 41.93% | 5.17% | Upgrade
|
| Shares Outstanding (Basic) | 350 | 350 | 350 | 350 | 350 | Upgrade
|
| Shares Outstanding (Diluted) | 350 | 350 | 350 | 350 | 350 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | 13.71 | 7.50 | 6.69 | 8.41 | 5.93 | Upgrade
|
| EPS (Diluted) | 13.71 | 7.50 | 6.69 | 8.41 | 5.93 | Upgrade
|
| EPS Growth | 82.72% | 12.17% | -20.47% | 41.93% | 5.17% | Upgrade
|
| Free Cash Flow | 8,720 | -3,807 | 3,790 | 7,717 | 5,854 | Upgrade
|
| Free Cash Flow Per Share | 24.92 | -10.88 | 10.83 | 22.05 | 16.73 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 2.500 | Upgrade
|
| Dividend Growth | - | - | - | 20.00% | - | Upgrade
|
| Operating Margin | 9.26% | 7.26% | 6.38% | 9.42% | 6.14% | Upgrade
|
| Profit Margin | 5.38% | 4.08% | 5.44% | 7.67% | 5.85% | Upgrade
|
| Free Cash Flow Margin | 9.77% | -5.92% | 8.80% | 20.12% | 16.52% | Upgrade
|
| EBITDA | 8,600 | 4,976 | 3,036 | 3,894 | 2,505 | Upgrade
|
| EBITDA Margin | 9.64% | 7.73% | 7.05% | 10.15% | 7.07% | Upgrade
|
| D&A For EBITDA | 336.09 | 301.68 | 288.83 | 280.1 | 331.37 | Upgrade
|
| EBIT | 8,264 | 4,674 | 2,747 | 3,613 | 2,174 | Upgrade
|
| EBIT Margin | 9.26% | 7.26% | 6.38% | 9.42% | 6.14% | Upgrade
|
| Effective Tax Rate | 42.36% | 45.66% | 26.82% | 31.06% | 6.90% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.