Adamjee Insurance Company Limited (PSX:AICL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
71.54
-0.79 (-1.09%)
At close: Sep 30, 2025

Adamjee Insurance Company Income Statement

Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
66,71357,23141,97737,26632,65129,809
Upgrade
Total Interest & Dividend Income
18,28119,63715,8618,0485,6393,870
Upgrade
Gain (Loss) on Sale of Investments
11,74611,3385,134-3,172-423.461,285
Upgrade
Other Revenue
1,2061,1641,382918.43488.13470.43
Upgrade
97,94589,37064,35343,06138,35535,434
Upgrade
Revenue Growth (YoY)
32.66%38.87%49.45%12.27%8.24%8.12%
Upgrade
Policy Benefits
73,08267,32048,50030,45625,80024,763
Upgrade
Policy Acquisition & Underwriting Costs
7,6026,4904,6914,3174,0714,099
Upgrade
Amortization of Goodwill & Intangibles
31.1131.1122.7723.680.050.19
Upgrade
Depreciation & Amortization
46.0446.0438.6134.8538.6323.38
Upgrade
Selling, General & Administrative
7,9877,2136,3245,1864,7084,359
Upgrade
Other Operating Expenses
-604.73-567.84-556.04-485.57-310.27-299.9
Upgrade
Total Operating Expenses
88,80481,19359,67940,31434,74233,260
Upgrade
Operating Income
9,1418,1784,6742,7473,6132,174
Upgrade
Interest Expense
-24.44-19.95-12.03-51.89-62.14-21.04
Upgrade
Currency Exchange Gain (Loss)
0.370.3719.717.42.7612.33
Upgrade
Other Non Operating Income (Expenses)
62.3962.3928.8848.2817.8514.17
Upgrade
EBT Excluding Unusual Items
9,1798,2204,7112,7513,5722,180
Upgrade
Gain (Loss) on Sale of Assets
34.5534.5525.8212.3823.872.04
Upgrade
Asset Writedown
337.95337.95263.79497.7674.14-21
Upgrade
Pretax Income
9,5528,5935,0003,2614,2702,231
Upgrade
Income Tax Expense
4,0863,6402,283874.81,326153.86
Upgrade
Earnings From Continuing Ops.
5,4664,9532,7172,3862,9442,077
Upgrade
Minority Interest in Earnings
-150.24-155.43-90.81-45.19--2.79
Upgrade
Net Income
5,3154,7972,6262,3412,9442,074
Upgrade
Net Income to Common
5,3154,7972,6262,3412,9442,074
Upgrade
Net Income Growth
36.37%82.68%12.17%-20.47%41.93%5.17%
Upgrade
Shares Outstanding (Basic)
350350350350350350
Upgrade
Shares Outstanding (Diluted)
350350350350350350
Upgrade
EPS (Basic)
15.1913.717.506.698.415.93
Upgrade
EPS (Diluted)
15.1913.717.506.698.415.93
Upgrade
EPS Growth
36.37%82.68%12.17%-20.47%41.93%5.17%
Upgrade
Free Cash Flow
9,2798,720-3,8023,7907,7175,854
Upgrade
Free Cash Flow Per Share
26.5124.91-10.8610.8322.0516.73
Upgrade
Dividend Per Share
3.5003.0003.0003.0003.0002.500
Upgrade
Dividend Growth
16.67%---20.00%-
Upgrade
Operating Margin
9.33%9.15%7.26%6.38%9.42%6.14%
Upgrade
Profit Margin
5.43%5.37%4.08%5.44%7.67%5.85%
Upgrade
Free Cash Flow Margin
9.47%9.76%-5.91%8.80%20.12%16.52%
Upgrade
EBITDA
9,5028,4754,9763,0363,8942,505
Upgrade
EBITDA Margin
9.70%9.48%7.73%7.05%10.15%7.07%
Upgrade
D&A For EBITDA
361.1297.74301.68288.83280.1331.37
Upgrade
EBIT
9,1418,1784,6742,7473,6132,174
Upgrade
EBIT Margin
9.33%9.15%7.26%6.38%9.42%6.14%
Upgrade
Effective Tax Rate
42.78%42.36%45.66%26.82%31.06%6.90%
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.