Adamjee Insurance Company Limited (PSX:AICL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
91.62
-1.29 (-1.39%)
At close: Sep 10, 2026

Adamjee Insurance Company Balance Sheet

Millions PKR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investments in Debt Securities
10,4739,3054,5791,826507.29551.06
Investments in Equity & Preferred Securities
44,77743,74738,16925,15917,91521,216
Policy Loans
6.155.988.3935.9842.1639.5
Other Investments
25,18020,19510,8277,1188,46714,451
Total Investments
196,948199,136161,606114,82787,17179,497
Cash & Equivalents
18,95312,95310,5246,12710,75812,164
Reinsurance Recoverable
17,83717,46616,40921,29115,3938,626
Other Receivables
12,5078,68610,2769,1729,4347,283
Property, Plant & Equipment
6,2016,1275,7815,4205,4805,438
Other Intangible Assets
268.74183.04141.33132.95137.85133.87
Other Current Assets
12,9587,85410,67410,6839,5725,998
Long-Term Deferred Charges
4,1184,7163,1222,1411,4891,055
Other Long-Term Assets
5,2147,5872,7522,777248.05146.46
Total Assets
275,004264,708221,286172,570139,683120,343

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
---232.84152.730.52
Accrued Expenses
4,3453,6143,7883,0942,7312,293
Insurance & Annuity Liabilities
124,171117,932101,16175,86460,02255,139
Unpaid Claims
30,17533,71729,43130,00224,03914,422
Unearned Premiums
33,65232,91627,88920,88316,36912,198
Reinsurance Payable
7,2054,6913,8874,0557,1345,216
Current Portion of Long-Term Debt
-----1,012
Current Portion of Leases
-74.2384.6158.84--
Current Income Taxes Payable
126.2-45.14118.2411.3417.87
Long-Term Leases
358.86281.11315.657.1131.62184.49
Long-Term Deferred Tax Liabilities
12,93413,1759,8204,3501,1832,263
Other Current Liabilities
1,4615,238515.85268.42770.62816.49
Other Long-Term Liabilities
2,083859.291,1231,3701,043672.24
Total Liabilities
219,907212,862178,684140,785114,07194,723

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
3,5003,5003,5003,5003,5003,500
Retained Earnings
31,12828,94024,55520,80919,17417,598
Comprehensive Income & Other
19,45218,41114,0057,0342,5634,523
Total Common Equity
54,08050,85142,06031,34325,23725,621
Minority Interest
1,017994.15543.27441.76374.83-
Shareholders' Equity
55,09851,84542,60331,78525,61225,621
Total Liabilities & Equity
275,004264,708221,286172,570139,683120,343

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Filing Date Shares Outstanding
350350350350350350
Total Common Shares Outstanding
350350350350350350
Total Debt
358.86355.34400.21115.94131.621,196
Net Cash (Debt)
18,59512,59810,1246,01110,62610,968
Net Cash Growth
77.15%24.44%68.42%-43.43%-3.12%0.30%
Net Cash Per Share
53.1335.9928.9317.1730.3631.34
Book Value Per Share
154.51145.29120.1789.5572.1173.20
Tangible Book Value
53,81150,66841,91831,21025,09925,487
Tangible Book Value Per Share
153.75144.77119.7789.1771.7172.82
Land
-1,7461,7461,7461,7461,746
Buildings
-2,7852,7992,8072,7942,615
Machinery
-3,6593,0902,9502,7852,577
Construction In Progress
-94.96103.4916.3712.857.7
Leasehold Improvements
-92.7269.7471.5964.7552.02