BankIslami Pakistan Balance Sheet

Financials in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	69,706	39,024	40,488	40,511	26,999
Investment Securities	335,173	287,311	314,084	184,287	134,858
Trading Asset Securities	252.74	218.39	-	7.97	28.98
Total Investments	335,425	287,529	314,084	184,295	134,887
Gross Loans	327,040	334,086	271,654	233,967	215,356
Allowance for Loan Losses	-24,959	-25,477	-23,841	-19,106	-15,296
Other Adjustments to Gross Loans	-10,902	-9,090	-1,708	-608.09	-332.36
Net Loans	291,178	299,520	246,105	214,252	199,728
Property, Plant & Equipment	31,396	20,062	16,576	14,646	14,462
Goodwill	2,991	2,991	2,991	2,991	2,991
Other Intangible Assets	1,752	1,106	675.19	317.27	231.88
Accrued Interest Receivable	12,203	17,580	22,886	-	-
Other Receivables	834.44	337.36	383.2	12,926	9,231
Restricted Cash	3,184	3,055	2,175	1,510	1,248
Other Current Assets	10,358	6,185	6,706	5,461	6,574
Long-Term Deferred Tax Assets	4,287	-	110.45	3,214	4,183
Other Real Estate Owned & Foreclosed	1,085	1,215	1,215	1,216	1,506
Other Long-Term Assets	5,685	59,280	395.84	6,259	6,665
Total Assets	770,086	737,885	654,791	487,599	408,706
Accrued Expenses	5,816	4,408	2,863	1,814	1,528
Interest Bearing Deposits	380,646	351,613	340,602	256,336	212,362
Non-Interest Bearing Deposits	278,344	207,565	181,939	159,576	132,426
Total Deposits	658,990	559,178	522,541	415,912	344,788
Short-Term Borrowings	46.45	-	313.49	-	-
Current Portion of Leases	265.44	344.24	37.72	-	-
Current Income Taxes Payable	-	1,502	2,271	1,885	42.34
Accrued Interest Payable	6,096	7,566	8,409	4,786	2,082
Other Current Liabilities	24,316	100,101	66,926	23,854	26,391
Long-Term Debt	7,242	6,340	6,204	5,912	5,763
Long-Term Leases	6,339	4,496	4,215	3,560	3,213
Long-Term Unearned Revenue	5,170	643.92	1,112	335.03	324.23
Pension & Post-Retirement Benefits	495.79	584.52	473.74	336.83	204.32
Other Long-Term Liabilities	6,788	2,996	3,055	2,414	1,563
Total Liabilities	721,564	689,670	618,420	460,808	385,899
Common Stock	11,087	11,087	11,087	11,087	11,087
Retained Earnings	33,207	29,820	20,711	13,024	8,344
Comprehensive Income & Other	4,227	7,308	4,574	2,680	3,376
Total Common Equity	48,521	48,215	36,372	26,791	22,807
Shareholders' Equity	48,521	48,215	36,372	26,791	22,807
Total Liabilities & Equity	770,086	737,885	654,791	487,599	408,706
Total Debt	13,893	11,180	10,770	9,472	8,976
Net Cash (Debt)	75,066	28,062	29,718	41,047	33,570
Net Cash Growth	167.50%	-5.57%	-27.60%	22.27%	12.66%
Net Cash Per Share	67.71	25.31	26.80	37.02	30.28
Filing Date Shares Outstanding	1,109	1,109	1,109	1,109	1,109
Total Common Shares Outstanding	1,109	1,109	1,109	1,109	1,109
Book Value Per Share	43.76	43.49	32.81	24.16	20.57
Tangible Book Value	43,778	44,118	32,705	23,482	19,584
Tangible Book Value Per Share	39.49	39.79	29.50	21.18	17.66

Source: S&P Global Market Intelligence. Banks template. Financial Sources.