The Bank of Khyber Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	40,505	40,389	17,103	13,421	14,336	16,279
Market Cap Growth	133.04%	136.15%	27.43%	-6.39%	-11.94%	8.64%
Last Close Price	34.98	33.16	11.97	8.44	9.02	10.24
PE Ratio	6.96	6.95	4.73	3.86	31.52	14.75
PS Ratio	1.69	1.68	0.92	0.88	1.88	2.33
PB Ratio	1.71	1.71	0.78	0.66	0.87	0.98
P/FCF Ratio	-	-	0.25	0.77	-	0.28
P/OCF Ratio	-	-	0.25	0.74	-	0.27
Debt / Equity Ratio	1.58	1.58	6.20	2.61	4.12	6.76
Debt / FCF Ratio	-	-	1.96	3.02	-	1.92
Net Debt / Equity Ratio	0.96	0.96	5.61	1.93	3.37	5.38
Net Debt / FCF Ratio	-0.22	-0.22	1.78	2.24	-1.27	1.53
Return on Equity (ROE)	25.52%	25.52%	17.13%	18.96%	2.76%	6.43%
Return on Assets (ROA)	1.25%	1.25%	0.84%	0.96%	0.13%	0.34%
Earnings Yield	14.36%	14.40%	21.14%	25.94%	3.17%	6.78%
FCF Yield	-250.49%	-251.20%	403.99%	130.41%	-302.84%	358.85%
Dividend Yield	9.15%	9.65%	14.21%	16.92%	-	-
Payout Ratio	63.08%	63.08%	45.35%	0.01%	0.70%	132.72%
Buyback Yield / Dilution	-	-	-	-0.00%	-	-0.00%
Total Shareholder Return	9.15%	9.65%	14.21%	16.92%	-	-0.00%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.