The Bank of Khyber Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	39,393	17,103	13,421	14,336	16,279	14,984
Market Cap Growth	145.81%	27.43%	-6.39%	-11.94%	8.64%	10.47%
Last Close Price	34.02	12.59	8.88	9.48	10.77	9.10
PE Ratio	6.61	4.73	3.86	31.52	14.75	6.96
PS Ratio	1.63	0.92	0.88	1.88	2.33	1.87
PB Ratio	1.72	0.78	0.66	0.87	0.98	0.84
P/FCF Ratio	-	0.25	0.77	-	0.28	-
P/OCF Ratio	-	0.25	0.74	-	0.27	-
Debt / Equity Ratio	2.79	6.20	2.61	4.12	6.76	3.29
Debt / FCF Ratio	-	1.96	3.02	-	1.92	-
Net Debt / Equity Ratio	2.10	5.61	1.93	3.37	5.38	2.01
Net Debt / FCF Ratio	-2.97	1.78	2.24	-1.27	1.53	-0.67
Return on Equity (ROE)	27.42%	17.13%	18.96%	2.76%	6.43%	13.46%
Return on Assets (ROA)	1.37%	0.84%	0.96%	0.13%	0.34%	0.72%
Earnings Yield	15.12%	21.14%	25.94%	3.17%	6.78%	14.36%
FCF Yield	-40.98%	403.99%	130.41%	-302.84%	358.85%	-355.12%
Dividend Yield	8.82%	13.51%	16.09%	-	-	14.24%
Payout Ratio	61.59%	45.35%	0.01%	0.70%	132.72%	23.25%
Buyback Yield / Dilution	-	-	-0.00%	-	-0.00%	-0.00%
Total Shareholder Return	9.02%	13.51%	16.09%	-	-0.00%	14.24%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.