The Bank of Khyber Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	38,212	40,389	17,103	13,421	14,336	16,279
Market Cap Growth	135.71%	136.15%	27.43%	-6.39%	-11.94%	8.64%
Last Close Price	33.00	33.16	11.97	8.44	9.02	10.24
PE Ratio	7.30	6.95	4.73	3.86	31.52	14.75
PS Ratio	1.67	1.68	0.92	0.88	1.88	2.33
PB Ratio	1.78	1.71	0.78	0.66	0.87	0.98
P/FCF Ratio	-	-	0.25	0.77	-	0.28
P/OCF Ratio	-	-	0.25	0.74	-	0.27
Debt / Equity Ratio	4.26	1.58	6.20	2.61	4.12	6.76
Debt / FCF Ratio	-	-	1.96	3.02	-	1.92
Net Debt / Equity Ratio	3.13	0.96	5.61	1.93	3.37	5.38
Net Debt / FCF Ratio	-1.53	-0.22	1.78	2.24	-1.27	1.53
Return on Equity (ROE)	24.93%	25.52%	17.13%	18.96%	2.76%	6.43%
Return on Assets (ROA)	1.10%	1.25%	0.84%	0.96%	0.13%	0.34%
Earnings Yield	13.68%	14.40%	21.14%	25.94%	3.17%	6.78%
FCF Yield	-114.67%	-251.20%	403.99%	130.41%	-302.84%	358.85%
Dividend Yield	9.70%	9.65%	14.21%	16.92%	-	-
Payout Ratio	70.17%	63.08%	45.35%	0.01%	0.70%	132.72%
Buyback Yield / Dilution	0.17%	-	-	-0.00%	-	-0.00%
Total Shareholder Return	10.11%	9.65%	14.21%	16.92%	-	-0.00%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.