First Elite Capital Modaraba (PSX:FECM)
Pakistan · Delayed Price · Currency is PKR 17.74
+0.62 (3.62%)
At close: Nov 6, 2026
PSX:FECM Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | - | - | - | - | - | 0.14 |
Other Revenue | 44.67 | 45.99 | 40.68 | 38.24 | 33.79 | 35.78 |
| 44.67 | 45.99 | 40.68 | 38.24 | 33.79 | 35.91 | |
Revenue Growth | 7.63% | 13.07% | 6.38% | 13.18% | -5.92% | -24.16% |
Cost of Revenue | 0.66 | 0.66 | 0.42 | 0.68 | 0.45 | 0.6 |
Gross Profit | 44.01 | 45.34 | 40.26 | 37.56 | 33.34 | 35.31 |
Selling, General & Admin | 20 | 19.59 | 19.17 | 20.16 | 16.57 | 16.5 |
Other Operating Expenses | - | 0.54 | 0.2 | - | - | - |
Operating Expenses | 49.65 | 50.88 | 45.46 | 43.71 | 39.66 | 42.15 |
Operating Income | -5.64 | -5.54 | -5.2 | -6.15 | -6.32 | -6.83 |
Interest Expense | - | - | - | -0.01 | -0.01 | -0.02 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.02 | - | - | - |
EBT Excluding Unusual Items | -5.65 | -5.56 | -5.21 | -6.16 | -6.32 | -6.85 |
Gain (Loss) on Sale of Investments | -1.28 | -0.65 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0 | 0.02 | 0.07 | 0.2 |
Asset Writedown | 0.27 | 0.27 | 11.1 | 30.92 | - | - |
Pretax Income | -6.66 | -5.94 | 5.89 | 24.78 | -6.26 | -6.65 |
Income Tax Expense | 1.07 | 1.08 | 1.19 | 1.14 | 0.81 | 0.57 |
Net Income | -7.73 | -7.03 | 4.7 | 23.64 | -7.06 | -7.22 |
Net Income to Common | -7.73 | -7.03 | 4.7 | 23.64 | -7.06 | -7.22 |
Net Income Growth | - | - | -80.14% | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 1.28% | - | - | - | - | - |
EPS (Basic) | -0.68 | -0.62 | 0.41 | 2.08 | -0.62 | -0.64 |
EPS (Diluted) | -0.68 | -0.62 | 0.41 | 2.08 | -0.62 | -0.64 |
EPS Growth | - | - | -80.14% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -6.76 | 15.09 | 2.24 | 3.7 | 3.92 | 3.89 |
Free Cash Flow Per Share | -0.59 | 1.33 | 0.20 | 0.33 | 0.34 | 0.34 |
Gross Margin | 98.53% | 98.57% | 98.97% | 98.23% | 98.68% | 98.33% |
Operating Margin | -12.62% | -12.05% | -12.78% | -16.07% | -18.69% | -19.03% |
Profit Margin | -17.30% | -15.28% | 11.54% | 61.83% | -20.90% | -20.11% |
Free Cash Flow Margin | -15.13% | 32.80% | 5.51% | 9.69% | 11.59% | 10.83% |
EBITDA | -4.64 | -4.5 | -4.99 | -5.89 | -6.07 | -6.52 |
EBITDA Margin | -10.38% | -9.77% | -12.26% | -15.40% | -17.97% | -18.15% |
D&A For EBITDA | 1 | 1.05 | 0.21 | 0.26 | 0.24 | 0.32 |
EBIT | -5.64 | -5.54 | -5.2 | -6.15 | -6.32 | -6.83 |
EBIT Margin | -12.62% | -12.05% | -12.78% | -16.07% | -18.69% | -19.03% |
Effective Tax Rate | - | - | 20.26% | 4.59% | - | - |
Revenue as Reported | 45.41 | 46.79 | 52.32 | 69.32 | 34 | 36.11 |
Advertising Expenses | - | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |