Premier Insurance Limited (PSX:PINL)
Pakistan
· Delayed Price · Currency is PKR 5.25
+0.20 (3.96%)
At close: May 13, 2025
Premier Insurance Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 259.2 | 269.73 | 317.92 | 285.12 | 246.74 | 195.19 | Upgrade
|
| Total Interest & Dividend Income | 69.75 | 66.26 | 52.11 | 53.14 | 186.14 | 29.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | 182.09 | 154.96 | 2.64 | -49.28 | -29.06 | -1.61 | Upgrade
|
| Other Revenue | 7.02 | 6.99 | 5.76 | 33.24 | 1.65 | 4.18 | Upgrade
|
| Total Revenue | 518.05 | 497.95 | 378.43 | 322.23 | 405.47 | 227.55 | Upgrade
|
| Revenue Growth (YoY) | 38.31% | 31.58% | 17.44% | -20.53% | 78.19% | 150.38% | Upgrade
|
| Policy Benefits | 158.23 | 154.78 | 145.47 | 305.16 | 231.18 | 112.29 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 17.92 | 32.64 | 38.69 | 27.48 | 23.76 | 36.35 | Upgrade
|
| Selling, General & Administrative | 319.9 | 313.15 | 268.84 | 275.17 | 270.79 | 270.76 | Upgrade
|
| Other Operating Expenses | -60.31 | -56.85 | -52.72 | -59.12 | -40.14 | -37.77 | Upgrade
|
| Total Operating Expenses | 435.74 | 443.71 | 400.28 | 548.7 | 485.59 | 381.63 | Upgrade
|
| Operating Income | 82.32 | 54.24 | -21.85 | -226.47 | -80.12 | -154.08 | Upgrade
|
| Interest Expense | -1.97 | -1.44 | -0.63 | -1.16 | -1.37 | -1.55 | Upgrade
|
| Earnings From Equity Investments | 14.23 | 14.23 | 11.17 | 3.18 | 11.7 | 2.33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 4.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | -0.04 | -1.12 | 2.91 | Upgrade
|
| EBT Excluding Unusual Items | 94.58 | 67.03 | -11.3 | -224.5 | -70.91 | -145.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.07 | 11.33 | 2.14 | 3.31 | 6.29 | 3.59 | Upgrade
|
| Asset Writedown | -4.14 | -4.14 | 25.44 | 23.58 | 22 | 4.11 | Upgrade
|
| Other Unusual Items | - | - | - | 14.54 | 23.31 | 27.74 | Upgrade
|
| Pretax Income | 101.52 | 74.23 | 16.28 | -183.08 | -19.31 | -110.04 | Upgrade
|
| Income Tax Expense | 3.8 | 5.17 | 8.34 | 7.19 | 8.22 | 7.08 | Upgrade
|
| Net Income | 97.72 | 69.06 | 7.94 | -190.27 | -27.53 | -117.11 | Upgrade
|
| Net Income to Common | 97.72 | 69.06 | 7.94 | -190.27 | -27.53 | -117.11 | Upgrade
|
| Net Income Growth | 421.88% | 769.98% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| EPS (Basic) | 1.93 | 1.37 | 0.16 | -3.76 | -0.54 | -2.32 | Upgrade
|
| EPS (Diluted) | 1.93 | 1.37 | 0.16 | -3.76 | -0.54 | -2.32 | Upgrade
|
| EPS Growth | 421.88% | 769.98% | - | - | - | - | Upgrade
|
| Free Cash Flow | -75.24 | -118.71 | -48.01 | -68.56 | -217.22 | -126.82 | Upgrade
|
| Free Cash Flow Per Share | -1.49 | -2.35 | -0.95 | -1.36 | -4.30 | -2.51 | Upgrade
|
| Operating Margin | 15.89% | 10.89% | -5.77% | -70.28% | -19.76% | -67.71% | Upgrade
|
| Profit Margin | 18.86% | 13.87% | 2.10% | -59.05% | -6.79% | -51.47% | Upgrade
|
| Free Cash Flow Margin | -14.52% | -23.84% | -12.69% | -21.28% | -53.57% | -55.73% | Upgrade
|
| EBITDA | 87.96 | 59.69 | -16.59 | -220.3 | -67.19 | -145.16 | Upgrade
|
| EBITDA Margin | 16.98% | 11.99% | -4.38% | -68.37% | -16.57% | -63.79% | Upgrade
|
| D&A For EBITDA | 5.65 | 5.45 | 5.26 | 6.17 | 12.93 | 8.93 | Upgrade
|
| EBIT | 82.32 | 54.24 | -21.85 | -226.47 | -80.12 | -154.08 | Upgrade
|
| EBIT Margin | 15.89% | 10.89% | -5.77% | -70.28% | -19.76% | -67.71% | Upgrade
|
| Effective Tax Rate | 3.74% | 6.96% | 51.23% | - | - | - | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.