Premier Insurance Limited (PSX: PINL)
Pakistan
· Delayed Price · Currency is PKR 5.55
0.00 (0.00%)
At close: Nov 14, 2024
Premier Insurance Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 294.69 | 317.92 | 285.12 | 246.74 | 195.19 | 223.33 | Upgrade
|
| Total Interest & Dividend Income | 154.05 | 52.11 | 53.14 | 186.14 | 29.78 | 33.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.64 | 2.64 | -49.28 | -29.06 | -1.61 | -169.78 | Upgrade
|
| Other Revenue | 12.26 | 4.66 | 33.24 | 1.65 | 4.18 | 4.14 | Upgrade
|
| Total Revenue | 463.64 | 377.33 | 322.23 | 405.47 | 227.55 | 90.88 | Upgrade
|
| Revenue Growth (YoY) | 22.93% | 17.10% | -20.53% | 78.19% | 150.39% | -73.16% | Upgrade
|
| Policy Benefits | 135.81 | 145.47 | 305.16 | 231.18 | 112.29 | 88.09 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 40.01 | 38.69 | 27.48 | 23.76 | 36.35 | 65.1 | Upgrade
|
| Selling, General & Administrative | 304.43 | 275.59 | 275.17 | 270.79 | 270.76 | 371.82 | Upgrade
|
| Other Operating Expenses | -53.23 | -60.57 | -59.12 | -40.14 | -37.77 | -48.66 | Upgrade
|
| Total Operating Expenses | 427.02 | 399.17 | 548.7 | 485.59 | 381.63 | 476.34 | Upgrade
|
| Operating Income | 36.61 | -21.85 | -226.47 | -80.12 | -154.08 | -385.46 | Upgrade
|
| Interest Expense | -0.88 | -0.63 | -1.16 | -1.37 | -1.55 | -1.82 | Upgrade
|
| Earnings From Equity Investments | 10.71 | 11.17 | 3.18 | 11.7 | 2.33 | 11.61 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 4.92 | 2.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0.04 | -1.12 | 2.91 | 23.32 | Upgrade
|
| EBT Excluding Unusual Items | 46.43 | -11.3 | -224.5 | -70.91 | -145.47 | -350.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.14 | 2.14 | 3.31 | 6.29 | 3.59 | 24.74 | Upgrade
|
| Asset Writedown | 26.63 | 25.44 | 23.58 | 22 | 4.11 | -0.13 | Upgrade
|
| Other Unusual Items | - | - | 14.54 | 23.31 | 27.74 | 50.86 | Upgrade
|
| Pretax Income | 75.2 | 16.28 | -183.08 | -19.31 | -110.04 | -274.66 | Upgrade
|
| Income Tax Expense | 7.92 | 8.34 | 7.19 | 8.22 | 7.08 | -34.89 | Upgrade
|
| Net Income | 67.29 | 7.94 | -190.27 | -27.53 | -117.11 | -239.76 | Upgrade
|
| Net Income to Common | 67.29 | 7.94 | -190.27 | -27.53 | -117.11 | -239.76 | Upgrade
|
| Shares Outstanding (Basic) | 50 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -0.98% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.34 | 0.16 | -3.76 | -0.54 | -2.32 | -4.74 | Upgrade
|
| EPS (Diluted) | 1.34 | 0.16 | -3.76 | -0.54 | -2.32 | -4.74 | Upgrade
|
| Free Cash Flow | - | -48.01 | -68.56 | -217.22 | -126.82 | -86.62 | Upgrade
|
| Free Cash Flow Per Share | - | -0.95 | -1.36 | -4.30 | -2.51 | -1.71 | Upgrade
|
| Operating Margin | 7.90% | -5.79% | -70.28% | -19.76% | -67.71% | -424.15% | Upgrade
|
| Profit Margin | 14.51% | 2.10% | -59.05% | -6.79% | -51.47% | -263.82% | Upgrade
|
| Free Cash Flow Margin | - | -12.72% | -21.28% | -53.57% | -55.73% | -95.31% | Upgrade
|
| EBITDA | 40.8 | -16.59 | -220.3 | -67.19 | -145.16 | -374.97 | Upgrade
|
| EBITDA Margin | 8.80% | -4.40% | -68.37% | -16.57% | -63.79% | - | Upgrade
|
| D&A For EBITDA | 4.19 | 5.26 | 6.17 | 12.93 | 8.93 | 10.49 | Upgrade
|
| EBIT | 36.61 | -21.85 | -226.47 | -80.12 | -154.08 | -385.46 | Upgrade
|
| EBIT Margin | 7.90% | -5.79% | -70.28% | -19.76% | -67.71% | - | Upgrade
|
| Effective Tax Rate | 10.53% | 51.23% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.