The Searle Company Limited (PSX:SEARL)
Pakistan · Delayed Price · Currency is PKR 77.13
-1.08 (-1.38%)
At close: Nov 6, 2026
The Searle Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 38,287 | 36,809 | 28,600 | 29,401 | 25,796 | 29,910 | |
Revenue Growth | 24.82% | 28.70% | -2.72% | 13.97% | -13.75% | 14.07% |
Cost of Revenue | 18,090 | 17,764 | 14,724 | 15,918 | 14,607 | 16,881 |
Gross Profit | 20,197 | 19,045 | 13,876 | 13,483 | 11,189 | 13,028 |
Selling, General & Admin | 13,828 | 13,157 | 10,511 | 9,046 | 7,564 | 7,380 |
Other Operating Expenses | -343.9 | -418.38 | -147.27 | -564.17 | -88.32 | 161 |
Operating Expenses | 13,484 | 12,739 | 10,364 | 8,482 | 7,476 | 7,541 |
Operating Income | 6,713 | 6,306 | 3,512 | 5,001 | 3,713 | 5,487 |
Interest Expense | -1,019 | -1,010 | -1,990 | -3,587 | -3,213 | -2,013 |
Interest & Investment Income | 0.07 | 0.07 | 152 | - | 18.91 | 12.28 |
Currency Exchange Gain (Loss) | -28.06 | -28.06 | -51.73 | - | -267.52 | 211.71 |
Other Non Operating Income (Expenses) | -56.16 | -56.16 | -58.69 | -48.3 | -41.96 | -103.05 |
EBT Excluding Unusual Items | 5,610 | 5,212 | 1,563 | 1,366 | 210.09 | 3,595 |
Impairment of Goodwill | -993 | -993 | - | - | - | - |
Gain (Loss) on Sale of Investments | -9.39 | -9.39 | - | - | - | 1.97 |
Gain (Loss) on Sale of Assets | -10.12 | -10.12 | 16.78 | - | 69.61 | 4 |
Asset Writedown | - | - | - | - | - | 47.43 |
Other Unusual Items | - | - | 11.9 | - | 9.4 | 13.19 |
Pretax Income | 4,598 | 4,200 | 1,592 | 1,366 | 300.1 | 3,661 |
Income Tax Expense | 3,781 | 3,664 | 784.39 | 381.74 | 335.72 | 1,245 |
Earnings From Continuing Operations | 817.06 | 535.74 | 807.37 | 984.14 | -35.62 | 2,416 |
Earnings From Discontinued Operations | - | - | -2,180 | -3,389 | 448.67 | - |
Net Income to Company | 817.06 | 535.74 | -1,372 | -2,405 | 413.05 | 2,416 |
Minority Interest in Earnings | -133.83 | -95.37 | -26.26 | 28.91 | -99.34 | -64.22 |
Net Income | 683.24 | 440.37 | -1,398 | -2,376 | 313.71 | 2,352 |
Net Income to Common | 683.24 | 440.37 | -1,398 | -2,376 | 313.71 | 2,352 |
Net Income Growth | - | - | - | - | -86.66% | -36.08% |
Shares Outstanding (Basic) | 627 | 588 | 588 | 551 | 465 | 449 |
Shares Outstanding (Diluted) | 627 | 588 | 588 | 551 | 465 | 449 |
Shares Change | 6.66% | - | 6.77% | 18.61% | 3.55% | 3.06% |
EPS (Basic) | 1.09 | 0.75 | -2.38 | -4.31 | 0.68 | 5.24 |
EPS (Diluted) | 1.09 | 0.75 | -2.38 | -4.31 | 0.68 | 5.24 |
EPS Growth | - | - | - | - | -87.12% | -37.98% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -3,172 | -21.65 | -2,086 | 3,982 | -749.67 | -1,223 |
Free Cash Flow Per Share | -5.06 | -0.04 | -3.55 | 7.23 | -1.61 | -2.73 |
Dividend Per Share | - | 1.000 | - | - | - | - |
Dividend Growth | - | -6.56% | - | - | - | - |
Gross Margin | 52.75% | 51.74% | 48.52% | 45.86% | 43.38% | 43.56% |
Operating Margin | 17.53% | 17.13% | 12.28% | 17.01% | 14.39% | 18.35% |
Profit Margin | 1.79% | 1.20% | -4.89% | -8.08% | 1.22% | 7.86% |
Free Cash Flow Margin | -8.29% | -0.06% | -7.29% | 13.54% | -2.91% | -4.09% |
EBITDA | 7,691 | 7,267 | 4,461 | 5,878 | 4,439 | 6,108 |
EBITDA Margin | 20.09% | 19.74% | 15.60% | 19.99% | 17.21% | 20.42% |
D&A For EBITDA | 977.48 | 960.58 | 949.44 | 877.33 | 725.44 | 620.86 |
EBIT | 6,713 | 6,306 | 3,512 | 5,001 | 3,713 | 5,487 |
EBIT Margin | 17.53% | 17.13% | 12.28% | 17.01% | 14.39% | 18.35% |
Effective Tax Rate | 82.23% | 87.24% | 49.28% | 27.95% | 111.87% | 34.02% |
Advertising Expenses | - | 1,888 | 1,291 | 1,051 | 949.77 | 938.03 |