United Overseas Insurance Limited (SGX: U13)
7.10
+0.09 (1.28%)
Sep 12, 2024, 12:58 PM SGT
United Overseas Insurance Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Premiums & Annuity Revenue | 99 | 94.45 | 94.88 | 40.94 | 41.42 | 42.35 | Upgrade
|
Total Interest & Dividend Income | 18.16 | 17.02 | 13.19 | 12.76 | 13.7 | 17.21 | Upgrade
|
Gain (Loss) on Sale of Investments | 2.08 | 1.16 | -8.57 | -1.32 | -0.04 | 9.37 | Upgrade
|
Other Revenue | -0.66 | 3.15 | -9.57 | 0.38 | -1.99 | 0.28 | Upgrade
|
Total Revenue | 118.57 | 115.77 | 89.92 | 52.76 | 53.09 | 69.2 | Upgrade
|
Revenue Growth (YoY) | 7.53% | 28.75% | 70.44% | -0.63% | -23.28% | 69.15% | Upgrade
|
Policy Benefits | 41.86 | 39.3 | 48.41 | 11.79 | 11.66 | 10.94 | Upgrade
|
Policy Acquisition & Underwriting Costs | - | - | - | 18 | 17.96 | 20.74 | Upgrade
|
Depreciation & Amortization | 0.28 | 0.28 | 0.27 | 1.9 | 1.81 | 1.41 | Upgrade
|
Selling, General & Administrative | 1.31 | 1.32 | 1.33 | 1.44 | 1.33 | 1.17 | Upgrade
|
Other Operating Expenses | 2.69 | 2.75 | 1.47 | 5.42 | 5.41 | 5.02 | Upgrade
|
Reinsurance Income or Expense | -33.62 | -32.16 | -22.51 | 24.25 | 23.83 | 28.18 | Upgrade
|
Total Operating Expenses | 79.77 | 75.81 | 73.98 | 23.44 | 21.99 | 19.78 | Upgrade
|
Operating Income | 38.81 | 39.97 | 15.94 | 29.32 | 31.1 | 49.42 | Upgrade
|
Interest Expense | -0.94 | -0.94 | -0.83 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -2.55 | -5.82 | 5.64 | 0.67 | 0.55 | -3.16 | Upgrade
|
EBT Excluding Unusual Items | 35.32 | 33.21 | 20.76 | 30 | 31.65 | 46.26 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -0.02 | - | -0 | Upgrade
|
Asset Writedown | - | - | 3.22 | 2.79 | -2.15 | - | Upgrade
|
Pretax Income | 35.32 | 33.21 | 23.98 | 32.77 | 29.51 | 46.26 | Upgrade
|
Income Tax Expense | 3.81 | 3.95 | 5.05 | 6.18 | 5.4 | 5.87 | Upgrade
|
Earnings From Continuing Ops. | 31.51 | 29.26 | 18.93 | 26.59 | 24.1 | 40.39 | Upgrade
|
Net Income | 31.51 | 29.26 | 18.93 | 26.59 | 24.1 | 40.39 | Upgrade
|
Net Income to Common | 31.51 | 29.26 | 18.93 | 26.59 | 24.1 | 40.39 | Upgrade
|
Net Income Growth | 32.71% | 54.55% | -28.79% | 10.31% | -40.32% | 69.49% | Upgrade
|
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 | Upgrade
|
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 | Upgrade
|
EPS (Basic) | 0.52 | 0.48 | 0.31 | 0.43 | 0.39 | 0.66 | Upgrade
|
EPS (Diluted) | 0.52 | 0.48 | 0.31 | 0.43 | 0.39 | 0.66 | Upgrade
|
EPS Growth | 32.71% | 54.55% | -28.79% | 10.31% | -40.32% | 69.49% | Upgrade
|
Free Cash Flow | 9.55 | 21.37 | 5.02 | 4 | -0.31 | 0.16 | Upgrade
|
Free Cash Flow Per Share | 0.16 | 0.35 | 0.08 | 0.07 | -0.00 | 0.00 | Upgrade
|
Dividend Per Share | 0.170 | 0.170 | 0.170 | 0.170 | 0.170 | 0.170 | Upgrade
|
Operating Margin | 32.73% | 34.52% | 17.73% | 55.58% | 58.58% | 71.41% | Upgrade
|
Profit Margin | 26.57% | 25.28% | 21.06% | 50.40% | 45.40% | 58.37% | Upgrade
|
Free Cash Flow Margin | 8.05% | 18.45% | 5.59% | 7.57% | -0.57% | 0.23% | Upgrade
|
EBITDA | 40.36 | 41.44 | 17.16 | 30.02 | 31.58 | 49.51 | Upgrade
|
EBITDA Margin | 34.04% | 35.79% | 19.09% | 56.90% | 59.49% | 71.55% | Upgrade
|
D&A For EBITDA | 1.55 | 1.47 | 1.22 | 0.7 | 0.48 | 0.09 | Upgrade
|
EBIT | 38.81 | 39.97 | 15.94 | 29.32 | 31.1 | 49.42 | Upgrade
|
EBIT Margin | 32.73% | 34.52% | 17.73% | 55.58% | 58.58% | 71.41% | Upgrade
|
Effective Tax Rate | 10.79% | 11.89% | 21.04% | 18.85% | 18.31% | 12.68% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.