Shanghai BOCHU Electronic Technology Corporation Limited (SHA:688188)
China · Delayed Price · Currency is CNY 99.39
-1.65 (-1.63%)
Oct 30, 2026, 3:00 PM CST
SHA:688188 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,427 | 2,167 | 1,718 | 1,396 | 881.41 | 911.3 |
Other Revenue | 28.99 | 28.99 | 17.58 | 11.22 | 17.09 | 2.14 |
| 2,456 | 2,196 | 1,735 | 1,407 | 898.49 | 913.44 | |
Revenue Growth | 19.54% | 26.52% | 23.33% | 56.61% | -1.64% | 60.02% |
Cost of Revenue | 644.8 | 490.54 | 348.24 | 281.61 | 196.01 | 183.03 |
Gross Profit | 1,811 | 1,705 | 1,387 | 1,126 | 702.49 | 730.41 |
Selling, General & Admin | 320.66 | 292.52 | 222.75 | 184.59 | 115.27 | 100 |
Research & Development | 364.29 | 341.33 | 281.04 | 261.46 | 143.55 | 138.14 |
Other Operating Expenses | -134.75 | -69.75 | -62.13 | -34.6 | -27.58 | -45.73 |
Operating Expenses | 553.98 | 567.98 | 443.89 | 413.64 | 231.69 | 192.07 |
Operating Income | 1,257 | 1,137 | 943.33 | 711.87 | 470.8 | 538.34 |
Interest Expense | -0.28 | -0.33 | -0.2 | -0.24 | -0.29 | -0.31 |
Interest & Investment Income | 117.9 | 56.04 | 49.26 | 80.19 | 65.16 | 65.81 |
Currency Exchange Gain (Loss) | -0.49 | -0.49 | 0.41 | 0.14 | 0.06 | -0 |
Other Non Operating Income (Expenses) | -0.94 | -0.26 | 0.46 | -0.59 | 0.8 | -1.16 |
EBT Excluding Unusual Items | 1,373 | 1,192 | 993.25 | 791.38 | 536.52 | 602.68 |
Gain (Loss) on Sale of Investments | 42.89 | 27.38 | 23.69 | 18.61 | 2.31 | - |
Gain (Loss) on Sale of Assets | -0.24 | -0.35 | -0.11 | 0.11 | -1.63 | -0.02 |
Other Unusual Items | 25.25 | 25.21 | 19.05 | 16.72 | 13.81 | 10.87 |
Pretax Income | 1,441 | 1,244 | 1,036 | 826.81 | 551.01 | 613.52 |
Income Tax Expense | 127.35 | 113.68 | 103.91 | 73.29 | 58.92 | 64.59 |
Earnings From Continuing Operations | 1,314 | 1,131 | 931.98 | 753.52 | 492.1 | 548.93 |
Minority Interest in Earnings | -4.87 | -18.08 | -49.27 | -24.61 | -12.58 | 1.27 |
Net Income | 1,309 | 1,113 | 882.71 | 728.91 | 479.52 | 550.2 |
Net Income to Common | 1,309 | 1,113 | 882.71 | 728.91 | 479.52 | 550.2 |
Net Income Growth | 23.31% | 26.04% | 21.10% | 52.01% | -12.85% | 48.46% |
Shares Outstanding (Basic) | 404 | 404 | 403 | 401 | 398 | 385 |
Shares Outstanding (Diluted) | 406 | 406 | 404 | 404 | 399 | 387 |
Shares Change | 0.10% | 0.43% | 0.07% | 1.21% | 3.00% | 0.60% |
EPS (Basic) | 3.24 | 2.76 | 2.19 | 1.82 | 1.21 | 1.43 |
EPS (Diluted) | 3.22 | 2.74 | 2.19 | 1.81 | 1.20 | 1.42 |
EPS Growth | 23.19% | 25.49% | 21.02% | 50.18% | -15.39% | 47.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,129 | 1,069 | 839.23 | 709.42 | 522.53 | 335.28 |
Free Cash Flow Per Share | 2.78 | 2.64 | 2.08 | 1.76 | 1.31 | 0.87 |
Dividend Per Share | 1.959 | 1.853 | 1.468 | 0.915 | 0.412 | 0.482 |
Dividend Growth | 24.17% | 26.19% | 60.53% | 122.12% | -14.49% | 43.42% |
Gross Margin | 73.74% | 77.66% | 79.93% | 79.99% | 78.19% | 79.96% |
Operating Margin | 51.18% | 51.79% | 54.36% | 50.59% | 52.40% | 58.94% |
Profit Margin | 53.29% | 50.67% | 50.86% | 51.80% | 53.37% | 60.23% |
Free Cash Flow Margin | 45.98% | 48.69% | 48.36% | 50.42% | 58.16% | 36.70% |
EBITDA | 1,296 | 1,172 | 973.17 | 732.34 | 481.66 | 543.32 |
EBITDA Margin | 52.77% | 53.39% | 56.08% | 52.05% | 53.61% | 59.48% |
D&A For EBITDA | 39.03 | 35.09 | 29.84 | 20.48 | 10.86 | 4.98 |
EBIT | 1,257 | 1,137 | 943.33 | 711.87 | 470.8 | 538.34 |
EBIT Margin | 51.18% | 51.79% | 54.36% | 50.59% | 52.40% | 58.94% |
Effective Tax Rate | 8.84% | 9.14% | 10.03% | 8.86% | 10.69% | 10.53% |
Revenue as Reported | 2,456 | 2,196 | 1,735 | 1,407 | 898.49 | - |
Advertising Expenses | - | 7.19 | 4.35 | 3.66 | 1.81 | 2.48 |