Axolot Solutions Holding AB (publ) (STO:AXOLOT)
Sweden · Delayed Price · Currency is SEK 0.2960
0.00 (0.00%)
Jul 24, 2026, 5:19 PM CET
STO:AXOLOT Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.17 | 11.11 | 2.98 | 9 | 2.04 | 3.33 | |
Revenue Growth (YoY) | 504.46% | 272.82% | -66.88% | 341.08% | -38.65% | -29.60% |
Cost of Revenue | 4.71 | 4.96 | 0.07 | 6.39 | 0.39 | 0.87 |
Gross Profit | 5.46 | 6.15 | 2.91 | 2.61 | 1.65 | 2.45 |
Selling, General & Admin | 10.86 | 11.01 | 8.42 | 14.99 | 14.84 | 15.32 |
Depreciation & Amortization Expenses | 0.83 | 1.06 | 0.31 | 4.07 | 4.66 | 5.39 |
Other Operating Expenses | 0.01 | 0.01 | - | 0.07 | 0.02 | 0.04 |
Total Operating Expenses | 11.7 | 12.08 | 8.73 | 19.13 | 19.51 | 20.75 |
Operating Income | -6.51 | -5.93 | -5.82 | -16.52 | -17.86 | -18.3 |
Interest Income | - | 0.08 | 0.23 | 0.11 | 0.05 | - |
Interest Expense | - | -0.09 | -0.17 | - | -0 | -0 |
Other Non-Operating Income (Expense) | -0 | - | -12.25 | - | -0.88 | - |
Total Non-Operating Income (Expense) | -0 | -0.01 | -12.19 | 0.11 | -0.84 | -0 |
Pretax Income | -6.44 | -5.94 | -18.01 | -16.41 | -18.7 | -18.3 |
Net Income | -6.44 | -5.94 | -18.01 | -16.41 | -18.7 | -18.3 |
Net Income to Common | -6.44 | -5.94 | -18.01 | -16.41 | -18.7 | -18.3 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 322 | 297 | 200 | 149 | 85 | 51 |
Shares Outstanding (Diluted) | 322 | 297 | 200 | 149 | 85 | 51 |
Shares Change (YoY) | 28.59% | 48.36% | 34.10% | 75.58% | 67.15% | 92.04% |
EPS (Basic) | -0.02 | -0.02 | -0.09 | -0.11 | -0.22 | -0.36 |
EPS (Diluted) | -0.02 | -0.02 | -0.09 | -0.11 | -0.22 | -0.36 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -4.38 | -4.64 | -6.12 | -14.29 | -16.94 | -13.1 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.03 | -0.10 | -0.20 | -0.26 |
Gross Margin | 53.67% | 55.35% | 97.65% | 28.98% | 81.03% | 73.74% |
Operating Margin | -64.07% | -53.37% | -195.24% | -183.59% | -875.54% | -550.38% |
Profit Margin | -63.32% | -53.44% | -604.30% | -182.41% | -916.47% | -550.47% |
FCF Margin | -43.09% | -41.76% | -205.47% | -158.77% | -830.44% | -394.07% |
EBITDA | -5.41 | -4.87 | -5.51 | -12.45 | -13.21 | -12.91 |
EBITDA Margin | -53.20% | -43.81% | -184.90% | -138.32% | -647.35% | -388.18% |
EBIT | -6.51 | -5.93 | -5.82 | -16.52 | -17.86 | -18.3 |
EBIT Margin | -64.07% | -53.37% | -195.24% | -183.59% | -875.54% | -550.38% |