Bonesupport Holding AB (publ) (STO:BONEX)
Sweden · Delayed Price · Currency is SEK 214.80
+9.60 (4.68%)
Jul 28, 2026, 5:29 PM CET
Bonesupport Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,286 | 1,175 | 898.73 | 591.08 | 328.82 | 212.89 | |
Revenue Growth | 21.08% | 30.70% | 52.05% | 79.76% | 54.46% | 17.71% |
Cost of Revenue | 102.32 | 87.33 | 66.48 | 50.16 | 31.11 | 23.18 |
Gross Profit | 1,184 | 1,087 | 832.25 | 540.92 | 297.71 | 189.7 |
Selling, General & Admin | 781.72 | 719.26 | 609.34 | 461.62 | 311.75 | 220.69 |
Research & Development | 93.87 | 91.4 | 76.01 | 57.11 | 53.09 | 53.01 |
Other Operating Expenses | -0.33 | 45 | -19.24 | 8.26 | -2.6 | -3.33 |
Total Operating Expenses | 875.25 | 855.65 | 666.1 | 526.99 | 362.24 | 270.37 |
Operating Income | 308.87 | 231.68 | 166.15 | 13.93 | -64.54 | -80.67 |
Interest Income | - | 7.27 | 8.77 | 4.94 | 0.81 | 0 |
Interest Expense | - | -39.42 | -2.29 | -3.12 | -0.97 | -1.17 |
Other Non-Operating Income (Expense) | -8.45 | -32.16 | 6.48 | 1.82 | -0.16 | -1.17 |
Total Non-Operating Income (Expense) | -8.45 | -64.31 | 12.95 | 3.64 | -0.32 | -2.34 |
Pretax Income | 300.41 | 199.52 | 172.62 | 15.75 | -64.69 | -81.84 |
Provision for Income Taxes | 86.5 | 57.36 | 38.87 | -229.27 | 3.47 | 3.69 |
Net Income | 213.91 | 142.15 | 133.75 | 245.02 | -68.17 | -85.53 |
Net Income to Common | 213.91 | 142.15 | 133.75 | 245.02 | -68.17 | -85.53 |
Net Income Growth | 44.56% | 6.28% | -45.41% | - | - | - |
Shares Outstanding (Basic) | 66 | 66 | 66 | 65 | 64 | 64 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 66 | 64 | 64 |
Shares Change | 0.02% | 0.25% | 1.55% | 1.78% | 0.70% | 8.32% |
EPS (Basic) | 3.24 | 2.16 | 2.04 | 3.77 | -1.06 | -1.34 |
EPS (Diluted) | 3.21 | 2.13 | 2.01 | 3.74 | -1.06 | -1.34 |
EPS Growth | 44.59% | 5.97% | -46.26% | - | - | - |
Free Cash Flow | 264.22 | 218.74 | 64.23 | -19.08 | -48.94 | -86.03 |
Free Cash Flow Growth | 25.78% | 240.56% | - | - | - | - |
Free Cash Flow Per Share | 3.96 | 3.28 | 0.96 | -0.29 | -0.76 | -1.34 |
Gross Margin | 92.05% | 92.57% | 92.60% | 91.51% | 90.54% | 89.11% |
Operating Margin | 24.01% | 19.72% | 18.49% | 2.36% | -19.63% | -37.89% |
Profit Margin | 16.63% | 12.10% | 14.88% | 41.45% | -20.73% | -40.18% |
FCF Margin | 20.54% | 18.62% | 7.15% | -3.23% | -14.88% | -40.41% |
EBITDA | 317.22 | 243.25 | 176.98 | 13.93 | -55.15 | -72.39 |
EBITDA Margin | 24.66% | 20.71% | 19.69% | 2.36% | -16.77% | -34.01% |
EBIT | 308.87 | 231.68 | 166.15 | 13.93 | -64.54 | -80.67 |
EBIT Margin | 24.01% | 19.72% | 18.49% | 2.36% | -19.63% | -37.89% |
Effective Tax Rate | 28.79% | 28.75% | 22.52% | -1455.89% | -5.37% | -4.51% |