Björn Borg AB (publ) (STO:BORG)
Sweden · Delayed Price · Currency is SEK 57.20
-1.60 (-2.72%)
Nov 2, 2026, 5:24 PM CET
Björn Borg AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,045 | 1,044 | 989.7 | 872.26 | 835.17 | 768.2 |
Other Revenue | - | - | -0 | - | - | - |
| 1,045 | 1,044 | 989.7 | 872.26 | 835.17 | 768.2 | |
Revenue Growth | 0.49% | 5.48% | 13.46% | 4.44% | 8.72% | 8.93% |
Cost of Revenue | 474.79 | 503.67 | 469.05 | 401.13 | 410.66 | 351.66 |
Gross Profit | 570.64 | 540.23 | 520.65 | 471.13 | 424.51 | 416.54 |
Selling, General & Admin | 415.67 | 408.7 | 395.18 | 341.34 | 322.86 | 283.81 |
Other Operating Expenses | 16.38 | 18.9 | 14.69 | 15.76 | 19.84 | 21.03 |
Operating Expenses | 460.92 | 456.67 | 441.99 | 390.11 | 377.44 | 340.34 |
Operating Income | 109.72 | 83.56 | 78.65 | 81.02 | 47.07 | 76.2 |
Interest Expense | -14.74 | -7 | -7.66 | -6.12 | -4.27 | -5 |
Interest & Investment Income | - | 0.39 | 0.46 | 0.41 | 0.25 | 0.24 |
Currency Exchange Gain (Loss) | 36.5 | 40.8 | 18.95 | 22.39 | 27.38 | 35.44 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0 |
EBT Excluding Unusual Items | 131.48 | 117.75 | 90.4 | 97.69 | 70.44 | 106.87 |
Pretax Income | 131.48 | 117.75 | 90.4 | 97.69 | 70.44 | 106.87 |
Income Tax Expense | 28.4 | 25.69 | 17.74 | 21.72 | 19.57 | 20.84 |
Earnings From Continuing Operations | 103.08 | 92.06 | 72.67 | 75.97 | 50.87 | 86.03 |
Net Income | 103.08 | 92.06 | 72.67 | 75.97 | 50.87 | 86.03 |
Net Income to Common | 103.08 | 92.06 | 72.67 | 75.97 | 50.87 | 86.03 |
Net Income Growth | 18.85% | 26.69% | -4.35% | 49.33% | -40.87% | 356.81% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | 0.16% | - | - | - | - | - |
EPS (Basic) | 4.09 | 3.66 | 2.89 | 3.02 | 2.02 | 3.42 |
EPS (Diluted) | 4.09 | 3.66 | 2.89 | 3.02 | 2.02 | 3.42 |
EPS Growth | 18.62% | 26.66% | -4.32% | 49.50% | -40.94% | 356.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 168.3 | 45.11 | 64.63 | 112.23 | 52.44 | 108.25 |
Free Cash Flow Per Share | 6.68 | 1.79 | 2.57 | 4.46 | 2.08 | 4.30 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 54.58% | 51.75% | 52.61% | 54.01% | 50.83% | 54.22% |
Operating Margin | 10.50% | 8.00% | 7.95% | 9.29% | 5.64% | 9.92% |
Profit Margin | 9.86% | 8.82% | 7.34% | 8.71% | 6.09% | 11.20% |
Free Cash Flow Margin | 16.10% | 4.32% | 6.53% | 12.87% | 6.28% | 14.09% |
EBITDA | 118.76 | 92.8 | 87.59 | 88.56 | 55.48 | 84.2 |
EBITDA Margin | 11.36% | 8.89% | 8.85% | 10.15% | 6.64% | 10.96% |
D&A For EBITDA | 9.05 | 9.24 | 8.93 | 7.54 | 8.41 | 8 |
EBIT | 109.72 | 83.56 | 78.65 | 81.02 | 47.07 | 76.2 |
EBIT Margin | 10.50% | 8.00% | 7.95% | 9.29% | 5.64% | 9.92% |
Effective Tax Rate | 21.60% | 21.82% | 19.62% | 22.23% | 27.78% | 19.50% |
Revenue as Reported | 1,069 | 1,072 | 1,013 | 891.79 | 861.01 | 796.1 |