Björn Borg AB (publ) (STO:BORG)
Sweden · Delayed Price · Currency is SEK 64.90
-0.10 (-0.15%)
Jul 31, 2026, 5:29 PM CET
Björn Borg AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,091 | 1,072 | 1,013 | 891.79 | 861.01 | 796.1 | |
Revenue Growth | 4.96% | 5.82% | 13.58% | 3.57% | 8.15% | 8.46% |
Cost of Revenue | 501.7 | 503.67 | 469.05 | 401.13 | 410.66 | 351.66 |
Gross Profit | 589.48 | 568.19 | 543.84 | 490.66 | 450.35 | 444.43 |
Selling, General & Admin | 417.24 | 408.7 | 395.18 | 341.34 | 322.86 | 283.81 |
Depreciation & Amortization Expenses | 28.46 | 29.07 | 32.13 | 33.02 | 34.74 | 35.5 |
Other Operating Expenses | 19.6 | 18.9 | 14.69 | 15.76 | 19.84 | 21.03 |
Total Operating Expenses | 465.3 | 456.67 | 441.99 | 390.11 | 377.44 | 340.34 |
Operating Income | 124.18 | 111.52 | 101.85 | 100.55 | 72.91 | 104.09 |
Interest Income | - | 13.23 | 0.46 | 3.26 | 1.8 | 7.79 |
Interest Expense | - | -7 | -11.9 | -6.12 | -4.27 | -5.01 |
Total Non-Operating Income (Expense) | - | 6.23 | -11.44 | -2.86 | -2.47 | 2.78 |
Pretax Income | 118.03 | 117.75 | 90.4 | 97.69 | 70.44 | 106.87 |
Provision for Income Taxes | 25.02 | 25.69 | 17.74 | 21.72 | 19.57 | 20.84 |
Net Income | 93.02 | 92.06 | 72.67 | 75.97 | 50.87 | 86.03 |
Net Income to Common | 93.02 | 92.06 | 72.67 | 75.97 | 50.87 | 86.03 |
Net Income Growth | 6.45% | 26.69% | -4.35% | 49.33% | -40.87% | 356.81% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 3.70 | 3.66 | 2.89 | 3.02 | 2.02 | 3.42 |
EPS (Diluted) | 3.70 | 3.66 | 2.89 | 3.02 | 2.02 | 3.42 |
EPS Growth | 6.63% | 26.64% | -4.30% | 49.50% | -40.94% | 356.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 109.65 | 45.11 | 64.63 | 112.23 | 52.44 | 108.25 |
Free Cash Flow Growth | 98.09% | -30.20% | -42.41% | 114.02% | -51.55% | -21.04% |
Free Cash Flow Per Share | 4.36 | 1.79 | 2.57 | 4.46 | 2.09 | 4.30 |
Dividends Per Share | 3.000 | 3.000 | 3.000 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 54.02% | 53.01% | 53.69% | 55.02% | 52.30% | 55.83% |
Operating Margin | 11.38% | 10.40% | 10.05% | 11.28% | 8.47% | 13.07% |
Profit Margin | 8.52% | 8.59% | 7.17% | 8.52% | 5.91% | 10.81% |
FCF Margin | 10.05% | 4.21% | 6.38% | 12.59% | 6.09% | 13.60% |
EBITDA | 124.18 | 140.58 | 133.98 | 133.57 | 107.65 | 139.59 |
EBITDA Margin | 11.38% | 13.12% | 13.23% | 14.98% | 12.50% | 17.53% |
EBIT | 124.18 | 111.52 | 101.85 | 100.55 | 72.91 | 104.09 |
EBIT Margin | 11.38% | 10.40% | 10.05% | 11.28% | 8.47% | 13.07% |
Effective Tax Rate | 21.19% | 21.82% | 19.62% | 22.24% | 27.78% | 19.50% |