ChargePanel AB (publ) (STO:CHARGE)
Sweden · Delayed Price · Currency is SEK 1.610
+0.030 (1.90%)
Jun 9, 2026, 5:29 PM CET
ChargePanel AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15.41 | 12.95 | 14.93 | 8.76 | 4.59 | 4.07 |
Other Revenue | -0 | -0 | - | - | - | - |
| 15.41 | 12.95 | 14.93 | 8.76 | 4.59 | 4.07 | |
Revenue Growth (YoY) | -2.68% | -13.29% | 70.58% | 90.58% | 12.93% | 16.30% |
Cost of Revenue | 15.71 | 14.05 | 17.39 | 17.3 | 14.11 | 6.15 |
Gross Profit | -0.29 | -1.1 | -2.46 | -8.55 | -9.52 | -2.08 |
Selling, General & Admin | 8.15 | 8.58 | 8.16 | 6.49 | 5.39 | 2.49 |
Other Operating Expenses | -0.03 | 0.04 | 0.03 | 0.02 | 0.4 | -0.55 |
Operating Expenses | 8.14 | 8.66 | 8.22 | 6.55 | 5.81 | 1.97 |
Operating Income | -8.44 | -9.75 | -10.68 | -15.09 | -15.33 | -4.05 |
Interest Expense | -0.88 | -0.88 | -1.3 | -0.45 | -0 | -0.01 |
Interest & Investment Income | - | - | 0.08 | 0.08 | 0.03 | - |
Currency Exchange Gain (Loss) | - | - | 0.01 | 0.01 | 0 | - |
Other Non Operating Income (Expenses) | 0.25 | 0.05 | - | - | - | - |
Pretax Income | -9.07 | -10.59 | -11.9 | -15.45 | -15.3 | -4.06 |
Net Income | -9.07 | -10.59 | -11.9 | -15.45 | -15.3 | -4.06 |
Net Income to Common | -9.07 | -10.59 | -11.9 | -15.45 | -15.3 | -4.06 |
Shares Outstanding (Basic) | 40 | 39 | 24 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 40 | 47 | 24 | 16 | 16 | 16 |
Shares Change (YoY) | 41.47% | 95.67% | 46.90% | - | - | - |
EPS (Basic) | -0.22 | -0.27 | -0.50 | -0.95 | -0.94 | -0.25 |
EPS (Diluted) | -0.23 | -0.27 | -0.50 | -0.95 | -0.94 | -0.25 |
Free Cash Flow | -8.16 | -9.24 | -12.76 | -8.3 | -15.4 | -5.91 |
Free Cash Flow Per Share | -0.20 | -0.20 | -0.53 | -0.51 | -0.95 | -0.36 |
Gross Margin | -1.91% | -8.46% | -16.47% | -97.61% | -207.20% | -51.11% |
Operating Margin | -54.73% | -75.30% | -71.52% | -172.37% | -333.76% | -99.61% |
Profit Margin | -58.83% | -81.74% | -79.66% | -176.41% | -333.09% | -99.85% |
Free Cash Flow Margin | -52.91% | -71.33% | -85.42% | -94.85% | -335.31% | -145.33% |
EBITDA | -8.41 | -9.72 | -10.65 | -15.06 | -15.3 | -4.02 |
EBITDA Margin | -54.54% | -75.07% | -71.33% | -172.04% | - | -98.89% |
D&A For EBITDA | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EBIT | -8.44 | -9.75 | -10.68 | -15.09 | -15.33 | -4.05 |
EBIT Margin | -54.73% | -75.30% | -71.52% | -172.37% | - | -99.61% |
Revenue as Reported | 15.66 | 13 | 14.94 | 8.77 | 4.63 | 4.63 |