ChargePanel AB (publ) (STO:CHARGE)
1.825
+0.010 (0.55%)
Aug 11, 2026, 3:50 PM CET
ChargePanel AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.66 | 12.67 | 14.94 | 8.77 | 4.63 | 4.63 | |
Revenue Growth | 9.62% | -15.21% | 70.39% | 89.45% | 0.04% | -16.36% |
Cost of Revenue | 6.15 | 4.76 | 8.32 | 6.17 | 2.17 | 1 |
Gross Profit | 9.52 | 7.91 | 6.62 | 2.6 | 2.46 | 3.63 |
Selling, General & Admin | 17.71 | 17.86 | 17.24 | 17.62 | 17.33 | 7.64 |
Depreciation & Amortization Expenses | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Other Operating Expenses | -0.03 | 0.04 | 0.03 | 0.02 | 0.43 | 0.01 |
Total Operating Expenses | 17.7 | 17.93 | 17.3 | 17.67 | 17.79 | 7.68 |
Operating Income | -8.19 | -10.02 | -10.68 | -15.08 | -15.33 | -4.05 |
Interest Expense | -0.88 | -0.88 | -1.22 | -0.37 | 0.03 | -0.01 |
Total Non-Operating Income (Expense) | -0.88 | -0.88 | -1.22 | -0.37 | 0.03 | -0.01 |
Pretax Income | -9.07 | -10.9 | -11.9 | -15.45 | -15.3 | -4.06 |
Net Income | -9.07 | -10.9 | -11.9 | -15.45 | -15.3 | -4.06 |
Net Income to Common | -9.07 | -10.9 | -11.9 | -15.45 | -15.3 | -4.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 38 | 37 | 24 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 38 | 37 | 24 | 16 | 16 | 16 |
Shares Change | 41.12% | 52.73% | 46.90% | - | - | 3253939.20% |
EPS (Basic) | -0.23 | -0.28 | -0.39 | -0.95 | -0.94 | -0.25 |
EPS (Diluted) | -0.23 | -0.28 | -0.39 | -0.95 | -0.94 | -0.25 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.16 | -9.24 | -12.76 | -8.3 | -15.4 | -5.91 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.21 | -0.25 | -0.53 | -0.51 | -0.95 | -0.36 |
Gross Margin | 60.76% | 62.46% | 44.31% | 29.60% | 53.20% | 78.47% |
Operating Margin | -52.27% | -79.08% | -71.45% | -171.97% | -331.22% | -87.59% |
Profit Margin | -57.90% | -86.04% | -79.63% | -176.15% | -330.64% | -87.81% |
FCF Margin | -52.07% | -72.92% | -85.38% | -94.71% | -332.84% | -127.80% |
EBITDA | -8.19 | -10.02 | -10.68 | -15.08 | -15.33 | -4.05 |
EBIT | -8.19 | -10.02 | -10.68 | -15.08 | -15.33 | -4.05 |
EBIT Margin | -52.27% | -79.08% | -71.45% | -171.97% | -331.22% | -87.59% |