ChargePanel AB (publ) (STO:CHARGE)
Sweden · Delayed Price · Currency is SEK 2.200
+0.030 (1.38%)
Sep 2, 2026, 4:50 PM CET
[Name] Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 15.11 | 10.11 | 12.61 | 8.76 | 4.59 | 4.07 |
Revenue Growth | 2.69% | -19.79% | 44.02% | 90.58% | 12.93% | 16.30% |
Cost of Revenue | 16.57 | 14.05 | 17.39 | 17.3 | 14.11 | 6.15 |
Gross Profit | -1.46 | -3.93 | -4.78 | -8.55 | -9.52 | -2.08 |
Selling, General & Admin | 7.88 | 8.57 | 8.16 | 6.49 | 5.39 | 2.49 |
Other Operating Expenses | -2.53 | -2.51 | -2.29 | 0.02 | 0.4 | -0.55 |
Operating Expenses | 5.38 | 6.09 | 5.9 | 6.55 | 5.81 | 1.97 |
Operating Income | -6.84 | -10.02 | -10.68 | -15.09 | -15.33 | -4.05 |
Interest Expense | -1.12 | -0.97 | -1.3 | -0.45 | -0 | -0.01 |
Interest & Investment Income | 0.09 | 0.09 | 0.08 | 0.08 | 0.03 | - |
Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | 0.01 | 0 | - |
Pretax Income | -7.87 | -10.9 | -11.9 | -15.45 | -15.3 | -4.06 |
Net Income | -7.87 | -10.9 | -11.9 | -15.45 | -15.3 | -4.06 |
Net Income to Common | -7.87 | -10.9 | -11.9 | -15.45 | -15.3 | -4.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 42 | 39 | 24 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 42 | 47 | 24 | 16 | 16 | 16 |
Shares Change | 29.52% | 95.67% | 46.90% | - | - | - |
EPS (Basic) | -0.19 | -0.28 | -0.50 | -0.95 | -0.94 | -0.25 |
EPS (Diluted) | -0.19 | -0.28 | -0.50 | -0.95 | -0.94 | -0.25 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.9 | -9.24 | -12.76 | -8.3 | -15.4 | -5.91 |
Free Cash Flow Per Share | -0.14 | -0.20 | -0.53 | -0.51 | -0.95 | -0.36 |
Gross Margin | -9.65% | -38.88% | -37.94% | -97.61% | -207.20% | -51.11% |
Operating Margin | -45.24% | -99.09% | -84.71% | -172.37% | -333.76% | -99.61% |
Profit Margin | -52.04% | -107.76% | -94.34% | -176.41% | -333.09% | -99.85% |
Free Cash Flow Margin | -39.05% | -91.33% | -101.17% | -94.85% | -335.31% | -145.33% |
EBITDA | -6.81 | -9.99 | -10.65 | -15.06 | -15.3 | -4.02 |
EBITDA Margin | -45.05% | -98.80% | -84.48% | -172.04% | - | -98.89% |
D&A For EBITDA | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EBIT | -6.84 | -10.02 | -10.68 | -15.09 | -15.33 | -4.05 |
EBIT Margin | -45.24% | -99.09% | -84.71% | -172.37% | - | -99.61% |
Revenue as Reported | 17.67 | 12.67 | 14.94 | 8.77 | 4.63 | 4.63 |