ChargePanel AB (publ) (STO:CHARGE)
1.825
+0.010 (0.55%)
Aug 11, 2026, 3:50 PM CET
ChargePanel AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.38 | 3.6 | 6.25 | 1.4 | 10.03 | 25.18 |
Cash & Short-Term Investments | 3.38 | 3.6 | 6.25 | 1.4 | 10.03 | 25.18 |
Cash Growth | -55.65% | -42.33% | 344.87% | -86.00% | -60.18% | 5780.10% |
Accounts Receivable | 3.11 | 2.65 | 2.9 | 3.57 | 2.56 | 2.56 |
Other Receivables | 0.3 | 3.47 | 0.01 | 0 | 0.28 | 0.71 |
Total Trade Receivables | 3.4 | 6.12 | 2.91 | 3.58 | 2.84 | 3.27 |
Other Current Assets | 2.08 | 1.95 | 1.28 | 1.33 | 1.29 | 1.06 |
Total Current Assets | 8.87 | 11.67 | 10.44 | 6.31 | 14.16 | 29.51 |
Net Property, Plant & Equipment | 0.11 | 0.11 | 0.14 | 0.17 | 0.2 | 0.23 |
Other Intangible Assets | 5.46 | 4.83 | 2.33 | 0 | - | - |
Other Long-Term Assets | - | 1.55 | 1.55 | 0 | 0 | 0 |
Total Assets | 15.98 | 18.17 | 14.46 | 6.48 | 14.36 | 29.74 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.55 | 1.6 | 1.18 | 1.74 | 0.66 | 1.96 |
Accrued Expenses | 3.41 | 1.98 | 1.31 | 2.23 | 1.41 | 0.68 |
Unearned Revenue | - | 0.96 | 0 | - | - | - |
Other Current Liabilities | 6.42 | 6.48 | 6.33 | 6.46 | 0.46 | 0.22 |
Total Current Liabilities | 10.37 | 11.01 | 8.82 | 10.42 | 2.53 | 2.86 |
Total Liabilities | 10.37 | 11.01 | 8.82 | 10.42 | 2.53 | 2.86 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 1.78 | 1.3 | - | - | - |
Additional Paid-in Capital | - | 62.07 | 50.24 | - | - | - |
Retained Earnings | - | -56.69 | -45.9 | - | - | - |
Shareholders' Equity | 5.61 | 7.16 | 5.64 | -3.94 | 11.83 | 26.88 |
Total Liabilities & Equity | 15.98 | 18.17 | 14.46 | 6.48 | 14.36 | 29.74 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 3.38 | 3.6 | 6.25 | 1.4 | 10.03 | 25.18 |
Net Cash Growth | -55.65% | -42.33% | 344.87% | -86.00% | -60.18% | 5780.10% |
Net Cash Per Share | 0.09 | 0.10 | 0.26 | 0.09 | 0.62 | 1.55 |
Book Value | 5.61 | 7.16 | 5.64 | -3.94 | 11.83 | 26.88 |
Book Value Per Share | 0.15 | 0.20 | 0.24 | -0.24 | 0.73 | 1.65 |
Tangible Book Value | 0.16 | 2.32 | 3.32 | -3.94 | 11.83 | 26.88 |
Tangible Book Value Per Share | 0.00 | 0.06 | 0.14 | -0.24 | 0.73 | 1.65 |