MAG Interactive AB (publ) (STO:MAGI)
Sweden · Delayed Price · Currency is SEK 9.20
+0.20 (2.22%)
Nov 2, 2026, 5:13 PM CET
MAG Interactive AB Income Statement
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 263.9 | 275.82 | 283.43 | 362.18 | 327.77 | |
Revenue Growth | -4.32% | -2.69% | -21.74% | 10.50% | 14.37% |
Cost of Revenue | 120.1 | 136.62 | 107.53 | 205.53 | 160.13 |
Gross Profit | 143.81 | 139.19 | 175.91 | 156.66 | 167.64 |
Selling, General & Admin | 138.21 | 139.75 | 168.43 | 135.46 | 134.58 |
Other Operating Expenses | -57.07 | -49.33 | -46.41 | -33.71 | -30.63 |
Operating Expenses | 142.36 | 150.43 | 181.89 | 157.79 | 158.14 |
Operating Income | 1.45 | -11.24 | -5.98 | -1.14 | 9.51 |
Interest Expense | -2.22 | -0.55 | -1.61 | -0.99 | -1.13 |
Interest & Investment Income | 2.53 | 2.95 | 4.43 | 1.9 | 0.18 |
Currency Exchange Gain (Loss) | - | -1.9 | -1.51 | 0.88 | 12.37 |
Other Non Operating Income (Expenses) | -0 | - | - | -0.03 | -0.02 |
EBT Excluding Unusual Items | 1.76 | -10.74 | -4.67 | 0.62 | 20.91 |
Impairment of Goodwill | - | - | - | - | -35.78 |
Asset Writedown | - | -0.67 | - | - | - |
Other Unusual Items | - | - | 0.97 | 0.26 | 32.25 |
Pretax Income | 1.76 | -11.4 | -3.7 | 0.88 | 17.38 |
Income Tax Expense | 0.82 | -1.99 | -0.49 | 0.32 | 6.08 |
Net Income | 0.94 | -9.41 | -3.22 | 0.56 | 11.3 |
Net Income to Common | 0.94 | -9.41 | -3.22 | 0.56 | 11.3 |
Net Income Growth | - | - | - | -95.04% | 60.85% |
Shares Outstanding (Basic) | 27 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 27 | 26 | 26 | 26 | 28 |
Shares Change | 0.11% | 0.02% | - | -5.10% | 0.66% |
EPS (Basic) | 0.04 | -0.36 | -0.12 | 0.02 | 0.43 |
EPS (Diluted) | 0.04 | -0.36 | -0.12 | 0.02 | 0.41 |
EPS Growth | - | - | - | -95.12% | 64.00% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 59.96 | 54.21 | 68.46 | 42.61 | 67.34 |
Free Cash Flow Per Share | 2.26 | 2.05 | 2.58 | 1.61 | 2.41 |
Dividend Per Share | - | 1.000 | 1.000 | - | - |
Dividend Growth | - | 0% | - | - | - |
Gross Margin | 54.49% | 50.47% | 62.06% | 43.25% | 51.15% |
Operating Margin | 0.55% | -4.07% | -2.11% | -0.31% | 2.90% |
Profit Margin | 0.36% | -3.41% | -1.14% | 0.15% | 3.45% |
Free Cash Flow Margin | 22.72% | 19.65% | 24.15% | 11.76% | 20.54% |
EBITDA | 8.13 | -2.26 | 6.46 | 11.97 | 22.77 |
EBITDA Margin | 3.08% | -0.82% | 2.28% | 3.31% | 6.95% |
D&A For EBITDA | 6.68 | 8.98 | 12.44 | 13.11 | 13.26 |
EBIT | 1.45 | -11.24 | -5.98 | -1.14 | 9.51 |
EBIT Margin | 0.55% | -4.07% | -2.11% | -0.31% | 2.90% |
Effective Tax Rate | 46.82% | - | - | 36.32% | 34.97% |
Revenue as Reported | 320.97 | 326.16 | 331.2 | 397.05 | 396.07 |