Paradox Interactive AB (publ) (STO: PDX)
144.80
+6.80 (4.93%)
Aug 30, 2024, 5:29 PM CET
Paradox Interactive AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 1,164 | 1,098 | 747.51 | 599.72 | 767.56 | 554.23 | Upgrade
|
Short-Term Investments | - | 197.05 | - | - | - | - | Upgrade
|
Cash & Short-Term Investments | 1,164 | 1,295 | 747.51 | 599.72 | 767.56 | 554.23 | Upgrade
|
Cash Growth | 37.90% | 73.25% | 24.64% | -21.87% | 38.49% | 69.47% | Upgrade
|
Accounts Receivable | 217.54 | 372.58 | 281.3 | 165.16 | 205.6 | 275.51 | Upgrade
|
Other Receivables | 153.04 | 133.67 | 35.48 | 44.36 | 23.78 | 18.65 | Upgrade
|
Receivables | 370.58 | 506.25 | 316.78 | 209.52 | 229.38 | 294.16 | Upgrade
|
Prepaid Expenses | 83.12 | 43.48 | 40.02 | 24.91 | 23.98 | 22.22 | Upgrade
|
Other Current Assets | - | - | -0 | 0 | - | 0 | Upgrade
|
Total Current Assets | 1,618 | 1,845 | 1,104 | 834.15 | 1,021 | 870.61 | Upgrade
|
Property, Plant & Equipment | 98.37 | 125.55 | 153.68 | 187.29 | 225.97 | 268.1 | Upgrade
|
Long-Term Investments | - | - | 32.56 | 31.08 | 24.67 | 18.84 | Upgrade
|
Goodwill | 22.88 | 22.35 | 22.42 | 20.6 | 20.22 | - | Upgrade
|
Other Intangible Assets | 79.85 | 105.53 | 159.5 | 232.48 | 304.59 | 200.56 | Upgrade
|
Long-Term Deferred Charges | 1,368 | 1,463 | 1,650 | 1,199 | 920.47 | 580.74 | Upgrade
|
Other Long-Term Assets | 18.72 | 18.69 | 18.7 | 18.59 | 1.24 | 3.46 | Upgrade
|
Total Assets | 3,206 | 3,580 | 3,141 | 2,523 | 2,518 | 1,942 | Upgrade
|
Accounts Payable | 44.07 | 52.48 | 52.49 | 97.02 | 66.67 | 45.03 | Upgrade
|
Accrued Expenses | 345.31 | 295.97 | 176.62 | 104.72 | 149.46 | 104.35 | Upgrade
|
Current Portion of Leases | 30.45 | 32.58 | 35.62 | 34.54 | 34.13 | 42.25 | Upgrade
|
Current Income Taxes Payable | 32.06 | 95.43 | 66.53 | 6.28 | 50.82 | 40.47 | Upgrade
|
Current Unearned Revenue | - | 249.21 | 261.59 | 291.83 | 281.8 | 229.49 | Upgrade
|
Other Current Liabilities | 90.79 | 13.96 | 14.15 | 28.28 | 65.45 | 12.15 | Upgrade
|
Total Current Liabilities | 542.68 | 739.63 | 606.99 | 562.66 | 648.32 | 473.73 | Upgrade
|
Long-Term Leases | 53.47 | 76 | 104.85 | 134.44 | 167.78 | 194.03 | Upgrade
|
Long-Term Deferred Tax Liabilities | 138.51 | 144.04 | 137.22 | 163.61 | 193.4 | 126.08 | Upgrade
|
Other Long-Term Liabilities | -0 | - | - | 0.42 | 0.42 | 23.29 | Upgrade
|
Total Liabilities | 734.66 | 959.67 | 849.05 | 861.13 | 1,010 | 817.13 | Upgrade
|
Common Stock | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | Upgrade
|
Additional Paid-In Capital | 29.75 | 29.75 | 29.54 | 27.99 | 27.99 | 27.99 | Upgrade
|
Retained Earnings | 2,412 | 2,567 | 2,237 | 1,629 | 1,484 | 1,088 | Upgrade
|
Comprensive Income & Other | 29.19 | 22.68 | 25.18 | 4.4 | -4.79 | 9.11 | Upgrade
|
Shareholders' Equity | 2,471 | 2,620 | 2,292 | 1,662 | 1,508 | 1,125 | Upgrade
|
Total Liabilities & Equity | 3,206 | 3,580 | 3,141 | 2,523 | 2,518 | 1,942 | Upgrade
|
Total Debt | 83.92 | 108.58 | 140.46 | 168.97 | 201.9 | 236.28 | Upgrade
|
Net Cash (Debt) | 1,080 | 1,186 | 607.05 | 430.75 | 565.66 | 317.95 | Upgrade
|
Net Cash Growth | 50.51% | 95.45% | 40.93% | -23.85% | 77.91% | -2.78% | Upgrade
|
Net Cash Per Share | 10.20 | 11.18 | 5.74 | 4.07 | 5.34 | 3.01 | Upgrade
|
Filing Date Shares Outstanding | 105.62 | 105.62 | 105.62 | 105.6 | 105.6 | 105.6 | Upgrade
|
Total Common Shares Outstanding | 105.62 | 105.62 | 105.62 | 105.6 | 105.6 | 105.6 | Upgrade
|
Working Capital | 1,075 | 1,105 | 497.32 | 271.48 | 372.61 | 396.88 | Upgrade
|
Book Value Per Share | 23.40 | 24.81 | 21.70 | 15.73 | 14.28 | 10.66 | Upgrade
|
Tangible Book Value | 2,369 | 2,493 | 2,110 | 1,408 | 1,183 | 924.62 | Upgrade
|
Tangible Book Value Per Share | 22.43 | 23.60 | 19.98 | 13.34 | 11.21 | 8.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.