Paradox Interactive AB (publ) (STO:PDX)

Paradox Interactive AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	15,791	21,694	23,807	22,412	18,850	27,034
Market Cap Growth	-27.35%	-8.87%	6.22%	18.90%	-30.27%	70.67%
Enterprise Value	14,945	20,578	22,993	21,896	18,475	26,646
Last Close Price	149.50	200.19	215.71	201.45	168.57	240.44
PE Ratio	24.80	37.11	44.87	31.62	76.08	55.11
Forward PE	24.10	31.58	31.08	29.94	38.82	41.54
PS Ratio	7.79	9.86	9.01	11.36	13.02	15.07
PB Ratio	5.84	7.46	9.09	9.78	11.34	17.93
P/TBV Ratio	6.15	7.66	9.55	10.62	13.38	22.85
P/FCF Ratio	13.57	19.33	16.43	20.70	25.65	24.10
P/OCF Ratio	13.55	19.31	16.40	20.66	25.59	24.00
EV/Sales Ratio	7.38	9.35	8.70	11.10	12.76	14.85
EV/EBITDA Ratio	19.53	21.41	23.71	22.91	30.43	33.51
EV/EBIT Ratio	15.48	22.87	26.11	25.42	35.60	37.23
EV/FCF Ratio	12.85	18.34	15.87	20.23	25.14	23.76
Debt / Equity Ratio	0.07	0.02	0.04	0.06	0.10	0.13
Debt / EBITDA Ratio	0.23	0.06	0.11	0.14	0.26	0.24
Debt / FCF Ratio	0.15	0.06	0.08	0.13	0.23	0.18
Asset Turnover	0.60	0.62	0.79	0.70	0.57	0.80
Quick Ratio	2.88	4.35	2.44	1.75	1.44	1.54
Current Ratio	3.05	4.48	2.49	1.82	1.48	1.58
Return on Equity (ROE)	24.10%	21.14%	21.60%	35.85%	15.63%	37.26%
Return on Assets (ROA)	17.99%	15.82%	16.38%	19.01%	12.87%	20.06%
Return on Invested Capital (ROIC)	43.30%	47.27%	43.56%	47.35%	38.94%	63.90%
Return on Capital Employed (ROCE)	32.00%	29.00%	31.00%	34.00%	26.50%	38.30%
Earnings Yield	4.04%	2.70%	2.23%	3.16%	1.31%	1.81%
FCF Yield	7.37%	5.17%	6.09%	4.83%	3.90%	4.15%
Dividend Yield	2.01%	1.50%	1.39%	0.99%	0.59%	0.42%
Payout Ratio	82.82%	54.20%	39.81%	14.90%	42.62%	21.53%
Buyback Yield / Dilution	-0.07%	0.47%	-0.41%	0.03%	0.08%	-0.23%
Total Shareholder Return	1.93%	1.97%	0.98%	1.02%	0.67%	0.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.