Paradox Interactive AB (publ) (STO:PDX)

Paradox Interactive AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	13,203	17,174	21,694	23,807	22,412	18,850
Market Cap Growth	-38.84%	-20.84%	-8.87%	6.22%	18.90%	-30.27%
Enterprise Value	11,993	16,329	20,578	22,993	21,896	18,475
Last Close Price	125.00	162.60	200.19	215.71	201.45	168.57
PE Ratio	105.93	136.90	37.11	44.87	31.62	76.08
Forward PE	20.11	26.90	31.58	31.08	29.94	38.82
PS Ratio	6.02	7.84	9.86	9.01	11.36	13.02
PB Ratio	5.28	6.87	7.46	9.09	9.78	11.34
P/TBV Ratio	5.57	7.24	7.66	9.55	10.62	13.38
P/FCF Ratio	10.70	13.93	19.33	16.43	20.70	25.65
P/OCF Ratio	10.68	13.89	19.31	16.40	20.66	25.59
EV/Sales Ratio	5.47	7.45	9.35	8.70	11.10	12.76
EV/EBITDA Ratio	9.05	12.32	21.41	23.71	22.91	30.43
EV/EBIT Ratio	23.92	32.57	22.87	26.11	25.42	35.60
EV/FCF Ratio	9.72	13.24	18.34	15.87	20.23	25.14
Debt / Equity Ratio	0.07	0.07	0.02	0.04	0.06	0.10
Debt / EBITDA Ratio	0.12	0.12	0.06	0.11	0.14	0.26
Debt / FCF Ratio	0.13	0.13	0.06	0.08	0.13	0.23
Asset Turnover	0.65	0.65	0.62	0.79	0.70	0.57
Quick Ratio	4.64	4.64	4.35	2.44	1.75	1.44
Current Ratio	4.81	4.81	4.48	2.49	1.82	1.48
Return on Equity (ROE)	4.64%	4.64%	21.14%	21.60%	35.85%	15.63%
Return on Assets (ROA)	9.35%	9.35%	15.82%	16.38%	19.01%	12.87%
Return on Invested Capital (ROIC)	23.89%	26.90%	47.27%	43.56%	47.35%	38.94%
Return on Capital Employed (ROCE)	18.00%	18.00%	29.00%	31.00%	34.00%	26.50%
Earnings Yield	0.95%	0.73%	2.70%	2.23%	3.16%	1.31%
FCF Yield	9.34%	7.18%	5.17%	6.09%	4.83%	3.90%
Dividend Yield	4.00%	3.08%	1.50%	1.39%	0.99%	0.59%
Payout Ratio	420.96%	420.96%	54.20%	39.81%	14.90%	42.62%
Buyback Yield / Dilution	-0.06%	-0.06%	0.47%	-0.41%	0.03%	0.08%
Total Shareholder Return	3.80%	3.01%	1.97%	0.98%	1.02%	0.67%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.