Qiiwi Games AB (publ) (STO:QIIWI)
2.340
-0.010 (-0.43%)
Jun 12, 2026, 5:29 PM CET
Qiiwi Games AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.42 | 15.27 | 22.13 | 30.65 | 34.38 | 63 | |
Revenue Growth (YoY) | -35.98% | -30.97% | -27.81% | -10.84% | -45.43% | -41.21% |
Cost of Revenue | 2.22 | 2.2 | 2.8 | 4.29 | 3.64 | 7.19 |
Gross Profit | 11.2 | 13.07 | 19.33 | 26.36 | 30.74 | 55.81 |
Selling, General & Admin | 14.76 | 17.62 | 24.16 | 44.23 | 41.76 | 63.44 |
Other Operating Expenses | - | - | 0.35 | 0.56 | 0.5 | 0.33 |
Operating Expenses | 17.21 | 20.68 | 27.9 | 55.39 | 48.29 | 69.03 |
Operating Income | -6.01 | -7.61 | -8.58 | -29.03 | -17.55 | -13.22 |
Interest Expense | -0.05 | -0.2 | -0.02 | -0.14 | -0.02 | -0.14 |
Interest & Investment Income | 0.13 | 0.1 | 0.05 | 0.38 | 0.08 | - |
Earnings From Equity Investments | - | - | - | - | - | -0.01 |
Currency Exchange Gain (Loss) | -0.07 | -0.22 | 0.09 | - | 4.03 | 1.66 |
Other Non Operating Income (Expenses) | - | - | 0.32 | 0.94 | 1.07 | 0.86 |
EBT Excluding Unusual Items | -6 | -7.92 | -8.13 | -27.86 | -12.39 | -10.85 |
Impairment of Goodwill | - | - | - | - | -3 | - |
Gain (Loss) on Sale of Investments | - | - | 1.11 | - | - | - |
Pretax Income | -6 | -7.92 | -7.02 | -27.86 | -15.38 | -10.85 |
Income Tax Expense | -0.01 | - | 0.01 | 0.18 | 0.14 | 0.02 |
Earnings From Continuing Operations | -5.99 | -7.92 | -7.03 | -28.04 | -15.53 | -10.87 |
Net Income | -5.99 | -7.92 | -7.03 | -28.04 | -15.53 | -10.87 |
Net Income to Common | -5.99 | -7.92 | -7.03 | -28.04 | -15.53 | -10.87 |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.29% | -0.37% | -0.08% | 0.15% | 3.64% | -3.44% |
EPS (Basic) | -0.65 | -0.86 | -0.76 | -3.03 | -1.68 | -1.22 |
EPS (Diluted) | -0.65 | -0.86 | -0.76 | -3.03 | -1.68 | -1.22 |
Free Cash Flow | -3.74 | -4.51 | -6.41 | -14.95 | -11.25 | -14.14 |
Free Cash Flow Per Share | -0.41 | -0.49 | -0.69 | -1.61 | -1.22 | -1.59 |
Gross Margin | 83.45% | 85.58% | 87.35% | 85.99% | 89.42% | 88.58% |
Operating Margin | -44.81% | -49.83% | -38.77% | -94.73% | -51.04% | -20.99% |
Profit Margin | -44.61% | -51.88% | -31.77% | -91.50% | -45.16% | -17.25% |
Free Cash Flow Margin | -27.90% | -29.53% | -28.99% | -48.78% | -32.73% | -22.44% |
EBITDA | -3.56 | -4.55 | -8.53 | -28.25 | -15.84 | -11.6 |
EBITDA Margin | -26.51% | -29.80% | -38.53% | -92.16% | -46.08% | -18.41% |
D&A For EBITDA | 2.46 | 3.06 | 0.05 | 0.79 | 1.71 | 1.63 |
EBIT | -6.01 | -7.61 | -8.58 | -29.03 | -17.55 | -13.22 |
EBIT Margin | -44.81% | -49.83% | -38.77% | -94.73% | -51.04% | -20.99% |
Revenue as Reported | 13.68 | 15.55 | 22.45 | 31.58 | 35.45 | 63.86 |