Qiiwi Games AB (publ) (STO:QIIWI)
2.100
+0.010 (0.48%)
Jul 24, 2026, 4:43 PM CET
Qiiwi Games AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.68 | 15.55 | 22.45 | 31.58 | 35.45 | 63.86 | |
Revenue Growth (YoY) | -35.51% | -30.74% | -28.93% | -10.90% | -44.49% | -41.09% |
Cost of Revenue | 2.22 | 2.2 | 2.8 | 4.29 | 3.64 | 7.19 |
Gross Profit | 11.46 | 13.35 | 19.65 | 27.29 | 31.81 | 56.67 |
Selling, General & Admin | 14.76 | 17.62 | 24.16 | 44.23 | 41.76 | 63.44 |
Depreciation & Amortization Expenses | 2.46 | 3.06 | 3.39 | 10.6 | 9.02 | 5.26 |
Other Operating Expenses | 0.33 | 0.49 | 0.35 | 0.56 | 0.5 | 0.33 |
Total Operating Expenses | 17.55 | 21.17 | 27.9 | 55.39 | 51.28 | 69.03 |
Operating Income | -6.09 | -7.83 | -8.26 | -28.1 | -19.47 | -12.36 |
Interest Income | 0.13 | 0.1 | 1.25 | 0.38 | 4.1 | 1.66 |
Interest Expense | -0.05 | -0.2 | -0.02 | -0.14 | -0.02 | -0.14 |
Other Non-Operating Income (Expense) | - | - | - | - | - | -0.01 |
Total Non-Operating Income (Expense) | 0.09 | -0.1 | 1.23 | 0.24 | 4.09 | 1.52 |
Pretax Income | -6 | -7.92 | -7.02 | -27.86 | -15.38 | -10.85 |
Provision for Income Taxes | -0.01 | 0 | 0.01 | 0.18 | 0.14 | 0.02 |
Net Income | -5.99 | -7.92 | -7.03 | -28.04 | -15.53 | -10.87 |
Minority Interest in Earnings | - | - | - | - | - | -0.35 |
Net Income to Common | -5.99 | -7.92 | -7.03 | -28.04 | -15.53 | -10.87 |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -2.39% | 0.02% | -0.08% | 0.06% | - | 11.30% |
EPS (Basic) | -0.65 | -0.86 | -0.76 | -3.03 | -1.68 | -1.18 |
EPS (Diluted) | -0.65 | -0.86 | -0.76 | -3.03 | -1.68 | -1.18 |
Free Cash Flow | -3.75 | -4.51 | -6.41 | -14.95 | -11.25 | -12.48 |
Free Cash Flow Per Share | -0.40 | -0.49 | -0.69 | -1.62 | -1.22 | -1.35 |
Gross Margin | 83.77% | 85.83% | 87.53% | 86.41% | 89.74% | 88.74% |
Operating Margin | -44.48% | -50.35% | -36.77% | -88.97% | -54.93% | -19.36% |
Profit Margin | -43.76% | -50.96% | -31.31% | -88.79% | -43.80% | -17.02% |
FCF Margin | -27.37% | -29.01% | -28.57% | -47.34% | -31.74% | -19.54% |
EBITDA | -6.09 | -7.83 | -8.26 | -28.1 | -19.47 | -7.1 |
EBITDA Margin | -44.48% | -50.35% | -36.77% | -88.97% | -54.93% | -11.12% |
EBIT | -6.09 | -7.83 | -8.26 | -28.1 | -19.47 | -12.36 |
EBIT Margin | -44.48% | -50.35% | -36.77% | -88.97% | -54.93% | -19.36% |
Effective Tax Rate | 0.22% | 0.00% | -0.10% | -0.66% | -0.92% | -0.19% |