Qiiwi Games AB (publ) (STO:QIIWI)
6.06
-0.10 (-1.62%)
Sep 23, 2026, 9:00 AM CET
Qiiwi Games AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.64 | 15.27 | 19.86 | 25.79 | 27.28 | 57.39 | |
Revenue Growth | 0.54% | -23.09% | -22.99% | -5.47% | -52.47% | -44.71% |
Cost of Revenue | 2.42 | 2.2 | 2.8 | 4.29 | 3.64 | 7.19 |
Gross Profit | 14.22 | 13.07 | 17.06 | 21.49 | 23.64 | 50.2 |
Selling, General & Admin | 16.24 | 17.62 | 24.16 | 44.23 | 41.76 | 63.44 |
Other Operating Expenses | 0.01 | 0.49 | -1.92 | -4.3 | -6.6 | -5.28 |
Operating Expenses | 18.16 | 21.17 | 25.64 | 50.53 | 41.19 | 63.42 |
Operating Income | -3.93 | -8.1 | -8.58 | -29.03 | -17.55 | -13.22 |
Interest Expense | - | -0 | -0.02 | -0.14 | -0.02 | -0.14 |
Interest & Investment Income | 0.22 | 0.01 | 0.05 | 0.38 | 0.08 | - |
Earnings From Equity Investments | - | - | - | - | - | -0.01 |
Currency Exchange Gain (Loss) | -0.01 | -0.2 | 0.09 | - | 4.03 | 1.66 |
Other Non Operating Income (Expenses) | 0.28 | 0.28 | 0.32 | 0.94 | 1.07 | 0.86 |
EBT Excluding Unusual Items | -3.45 | -8.01 | -8.13 | -27.86 | -12.39 | -10.85 |
Impairment of Goodwill | - | - | - | - | -3 | - |
Gain (Loss) on Sale of Investments | 0.09 | 0.09 | 1.11 | - | - | - |
Pretax Income | -3.36 | -7.92 | -7.02 | -27.86 | -15.38 | -10.85 |
Income Tax Expense | 0.07 | - | 0.01 | 0.18 | 0.14 | 0.02 |
Earnings From Continuing Operations | -3.43 | -7.92 | -7.03 | -28.04 | -15.53 | -10.87 |
Net Income | -3.43 | -7.92 | -7.03 | -28.04 | -15.53 | -10.87 |
Net Income to Common | -3.43 | -7.92 | -7.03 | -28.04 | -15.53 | -10.87 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -2.20% | -0.37% | -0.08% | 0.15% | 3.64% | -3.44% |
EPS (Basic) | -0.38 | -0.86 | -0.76 | -3.03 | -1.68 | -1.22 |
EPS (Diluted) | -0.38 | -0.86 | -0.76 | -3.03 | -1.68 | -1.22 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.01 | -4.51 | -6.41 | -14.95 | -11.25 | -14.14 |
Free Cash Flow Per Share | -0.22 | -0.49 | -0.69 | -1.61 | -1.22 | -1.59 |
Gross Margin | 85.48% | 85.58% | 85.91% | 83.35% | 86.67% | 87.47% |
Operating Margin | -23.63% | -53.05% | -43.20% | -112.59% | -64.32% | -23.04% |
Profit Margin | -20.61% | -51.88% | -35.39% | -108.75% | -56.91% | -18.94% |
Free Cash Flow Margin | -12.10% | -29.53% | -32.30% | -57.98% | -41.25% | -24.64% |
EBITDA | -5.06 | -8.09 | -8.51 | -28.25 | -15.84 | -11.6 |
EBITDA Margin | -30.43% | -52.94% | -42.85% | -109.54% | -58.07% | -20.21% |
D&A For EBITDA | -1.13 | 0.02 | 0.07 | 0.79 | 1.71 | 1.63 |
EBIT | -3.93 | -8.1 | -8.58 | -29.03 | -17.55 | -13.22 |
EBIT Margin | -23.63% | -53.05% | -43.19% | -112.59% | -64.32% | -23.04% |
Revenue as Reported | 17.44 | 15.55 | 22.45 | 31.58 | 35.45 | 63.86 |